Pomanda estimates the enterprise value of PINACROWN CONSULTING LIMITED at £30.9k based on a Turnover of £34.2k and 0.9x industry multiple (adjusted for size and gross margin).
pinacrown consulting limitedEstimated Valuation
£32.2k
Pomanda estimates the enterprise value of PINACROWN CONSULTING LIMITED at £32.2k based on an EBITDA of £5.4k and a 5.97x industry multiple (adjusted for size and gross margin).
pinacrown consulting limitedEstimated Valuation
£20.9k
Pomanda estimates the enterprise value of PINACROWN CONSULTING LIMITED at £20.9k based on Net Assets of £5.8k and 3.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pinacrown Consulting LimitedOverview
Pinacrown Consulting Limited is a live company located in london, E14 3WA with a Companies House number of 11377774. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2018, it's largest shareholder is
nataliya pidlubna fausch
with a 100% stake. Pinacrown Consulting Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£34.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Pinacrown Consulting Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
2 Regular
3 Weak
Size
annual sales of £34.2k, make it smaller than the average company (£197.2k)
£34.2k - Pinacrown Consulting Limited
£197.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 90%, show it is growing at a faster rate (8.3%)
90% - Pinacrown Consulting Limited
8.3% - Industry AVG
Production
with a gross margin of 86.8%, this company has a comparable cost of product (86.8%)
86.8% - Pinacrown Consulting Limited
86.8% - Industry AVG
Profitability
an operating margin of 12.6% make it more profitable than the average company (8.3%)
12.6% - Pinacrown Consulting Limited
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Pinacrown Consulting Limited
3 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
£42.9k - Pinacrown Consulting Limited
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £34.2k, this is less efficient (£82.1k)
£34.2k - Pinacrown Consulting Limited
£82.1k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is earlier than average (93 days)
35 days - Pinacrown Consulting Limited
93 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pinacrown Consulting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pinacrown Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 48 weeks, this is more cash available to meet short term requirements (28 weeks)
48 weeks - Pinacrown Consulting Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.4%, this is a lower level of debt than the average (52.8%)
33.4% - Pinacrown Consulting Limited
52.8% - Industry AVG
PINACROWN CONSULTING LIMITED financials
EXPORT
Pinacrown Consulting Limited's latest turnover from March 2024 is estimated at £34.2 thousand and the company has net assets of £5.8 thousand. According to their latest financial statements, Pinacrown Consulting Limited has 1 employee and maintains cash reserves of £2.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
34,176
6,406
13,301
4,965
1,995
1,213
Other Income Or Grants
Cost Of Sales
4,528
955
2,572
977
137
39
Gross Profit
29,648
5,451
10,729
3,987
1,858
1,174
Admin Expenses
25,349
11,708
5,229
5,907
2,662
-7,099
Operating Profit
4,299
-6,257
5,500
-1,920
-804
8,273
Interest Payable
Interest Receivable
153
119
23
3
2
8
Pre-Tax Profit
4,452
-6,138
5,523
-1,917
-802
8,280
Tax
-1,113
-1,049
-1,573
Profit After Tax
3,339
-6,138
4,474
-1,917
-802
6,707
Dividends Paid
Retained Profit
3,339
-6,138
4,474
-1,917
-802
6,707
Employee Costs
42,859
40,722
32,403
28,125
29,876
40,221
Number Of Employees
1
1
1
1
1
1
EBITDA*
5,398
-5,549
6,208
-799
-231
8,845
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
1,890
927
1,635
1,778
589
1,162
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,890
927
1,635
1,778
589
1,162
Stock & work in progress
Trade Debtors
3,294
1,391
3,025
1,410
515
321
Group Debtors
Misc Debtors
772
80
3,033
19
3,245
5,855
Cash
2,698
3,124
2,479
3,669
2,858
2,056
misc current assets
2
total current assets
6,764
4,595
8,537
5,100
6,618
8,232
total assets
8,654
5,522
10,172
6,878
7,207
9,394
Bank overdraft
Bank loan
Trade Creditors
97
1,202
700
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,891
3,098
1,513
2,790
1,887
total current liabilities
2,891
3,098
1,610
2,790
1,202
2,587
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,891
3,098
1,610
2,790
1,202
2,587
net assets
5,763
2,424
8,562
4,088
6,005
6,807
total shareholders funds
5,763
2,424
8,562
4,088
6,005
6,807
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
4,299
-6,257
5,500
-1,920
-804
8,273
Depreciation
1,099
708
708
1,121
573
572
Amortisation
Tax
-1,113
-1,049
-1,573
Stock
Debtors
2,595
-4,587
4,629
-2,331
-2,416
6,176
Creditors
-97
97
-1,202
502
700
Accruals and Deferred Income
-207
1,585
-1,277
2,790
-1,887
1,887
Deferred Taxes & Provisions
Cash flow from operations
1,483
526
-650
3,120
800
3,683
Investing Activities
capital expenditure
-2,062
-565
-2,310
-1,734
Change in Investments
cash flow from investments
-2,062
-565
-2,310
-1,734
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
153
119
23
3
2
8
cash flow from financing
153
119
23
3
2
108
cash and cash equivalents
cash
-426
645
-1,190
811
802
2,056
overdraft
change in cash
-426
645
-1,190
811
802
2,056
pinacrown consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pinacrown consulting limited. Get real-time insights into pinacrown consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for pinacrown consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.
pinacrown consulting limited Ownership
PINACROWN CONSULTING LIMITED group structure
Pinacrown Consulting Limited has no subsidiary companies.
Ultimate parent company
PINACROWN CONSULTING LIMITED
11377774
PINACROWN CONSULTING LIMITED Shareholders
The sole shareholder of Pinacrown Consulting Limited is Nataliya Pidlubna Fausch.
nataliya pidlubna fausch
100%
pinacrown consulting limited directors
Pinacrown Consulting Limited currently has 1 director, Ms Nataliya Pidlubna Fausch serving since May 2018.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pinacrown consulting limited.
pinacrown consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PINACROWN CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
pinacrown consulting limitedCompanies House Filings - See Documents
