liyi limited

liyi limited Company Information

Share LIYI LIMITED
Live 
YoungMicroDeclining

Company Number

11379535

Industry

Unlicensed restaurants and cafes

 

Directors

Tin Nwe

Shareholders

tin nwe

Group Structure

View All

Contact

Registered Address

54 friar gate, derby, derbyshire, DE1 1DF

Website

-

liyi limited Estimated Valuation

£47.8k

Pomanda estimates the enterprise value of LIYI LIMITED at £47.8k based on a Turnover of £67.1k and 0.71x industry multiple (adjusted for size and gross margin).

liyi limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LIYI LIMITED at £0 based on an EBITDA of £-6.3k and a 4.84x industry multiple (adjusted for size and gross margin).

liyi limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LIYI LIMITED at £0 based on Net Assets of £-43.1k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Liyi Limited Overview

Liyi Limited is a live company located in derbyshire, DE1 1DF with a Companies House number of 11379535. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in May 2018, it's largest shareholder is tin nwe with a 100% stake. Liyi Limited is a young, micro sized company, Pomanda has estimated its turnover at £67.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Liyi Limited Health Check

Pomanda's financial health check has awarded Liyi Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £67.1k, make it smaller than the average company (£301.9k)

£67.1k - Liyi Limited

£301.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (21.4%)

-28% - Liyi Limited

21.4% - Industry AVG

production

Production

with a gross margin of 61.5%, this company has a comparable cost of product (61.5%)

61.5% - Liyi Limited

61.5% - Industry AVG

profitability

Profitability

an operating margin of -9.4% make it less profitable than the average company (1.8%)

-9.4% - Liyi Limited

1.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Liyi Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)

£11.6k - Liyi Limited

£11.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.6k, this is equally as efficient (£38.3k)

£33.6k - Liyi Limited

£38.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Liyi Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (31 days)

9 days - Liyi Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 61 days, this is more than average (4 days)

61 days - Liyi Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (33 weeks)

2 weeks - Liyi Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1000.6%, this is a higher level of debt than the average (78%)

1000.6% - Liyi Limited

78% - Industry AVG

LIYI LIMITED financials

EXPORTms excel logo

Liyi Limited's latest turnover from May 2024 is estimated at £67.1 thousand and the company has net assets of -£43.1 thousand. According to their latest financial statements, we estimate that Liyi Limited has 2 employees and maintains cash reserves of £419 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019
Turnover67,12656,835186,064181,646213,8097,714
Other Income Or Grants000000
Cost Of Sales25,86921,62266,95571,03980,3362,673
Gross Profit41,25735,212119,110110,607133,4735,041
Admin Expenses47,59859,218125,706106,250133,9787,562
Operating Profit-6,341-24,006-6,5964,357-505-2,521
Interest Payable4,0852,2053601601190
Interest Receivable886922326
Pre-Tax Profit-10,338-26,142-6,9354,200-622-2,515
Tax000-79800
Profit After Tax-10,338-26,142-6,9353,402-622-2,515
Dividends Paid000000
Retained Profit-10,338-26,142-6,9353,402-622-2,515
Employee Costs23,21522,92568,25587,79378,65710,640
Number Of Employees226871
EBITDA*-6,341-24,006-6,5964,357-505-2,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress4,3614,2553,1551,183541348
Trade Debtors000000
Group Debtors000000
Misc Debtors000000
Cash4192,9351444,2341,7031,703
misc current assets000000
total current assets4,7807,1903,2995,4172,2442,051
total assets4,7807,1903,2995,4172,2442,051
Bank overdraft000000
Bank loan00003,9050
Trade Creditors 66571540789600
Group/Directors Accounts000000
other short term finances06,5548,9621,33700
hp & lease commitments000000
other current liabilities7,5746,1475002,8191,3764,466
total current liabilities8,23913,4169,8695,0525,2814,466
loans39,59126,4860000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities39,59126,4860000
total liabilities47,83039,9029,8695,0525,2814,466
net assets-43,050-32,712-6,570365-3,037-2,415
total shareholders funds-43,050-32,712-6,570365-3,037-2,415
May 2024May 2023May 2022May 2021May 2020May 2019
Operating Activities
Operating Profit-6,341-24,006-6,5964,357-505-2,521
Depreciation000000
Amortisation000000
Tax000-79800
Stock1061,1001,972642193348
Debtors000000
Creditors-50308-48989600
Accruals and Deferred Income1,4275,647-2,3191,443-3,0904,466
Deferred Taxes & Provisions000000
Cash flow from operations-5,070-19,151-11,3765,256-3,7881,597
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000-3,9053,9050
Group/Directors Accounts000000
Other Short Term Loans -6,554-2,4087,6251,33700
Long term loans13,10526,4860000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000100
interest-3,997-2,136-338-157-1176
cash flow from financing2,55421,9427,287-2,7253,788106
cash and cash equivalents
cash-2,5162,791-4,0902,53101,703
overdraft000000
change in cash-2,5162,791-4,0902,53101,703

liyi limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for liyi limited. Get real-time insights into liyi limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Liyi Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for liyi limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in DE1 area or any other competitors across 12 key performance metrics.

liyi limited Ownership

LIYI LIMITED group structure

Liyi Limited has no subsidiary companies.

Ultimate parent company

LIYI LIMITED

11379535

LIYI LIMITED Shareholders

tin nwe 100%

liyi limited directors

Liyi Limited currently has 1 director, Miss Tin Nwe serving since May 2018.

officercountryagestartendrole
Miss Tin NweUnited Kingdom42 years May 2018- Director

P&L

May 2024

turnover

67.1k

+18%

operating profit

-6.3k

0%

gross margin

61.5%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-43.1k

+0.32%

total assets

4.8k

-0.34%

cash

419

-0.86%

net assets

Total assets minus all liabilities

liyi limited company details

company number

11379535

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

May 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

54 friar gate, derby, derbyshire, DE1 1DF

Bank

-

Legal Advisor

-

liyi limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to liyi limited.

liyi limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIYI LIMITED. This can take several minutes, an email will notify you when this has completed.

liyi limited Companies House Filings - See Documents

datedescriptionview/download