
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
140-142 walworth road, london, se171jl, SE1 1JL
Website
-Pomanda estimates the enterprise value of TENERGY RENSHAW ST LTD at £201.2k based on a Turnover of £90.2k and 2.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TENERGY RENSHAW ST LTD at £0 based on an EBITDA of £-49.9k and a 4.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TENERGY RENSHAW ST LTD at £0 based on Net Assets of £-90.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tenergy Renshaw St Ltd is a live company located in se171jl, SE1 1JL with a Companies House number of 11380001. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2018, it's largest shareholder is luo jianshen with a 100% stake. Tenergy Renshaw St Ltd is a young, micro sized company, Pomanda has estimated its turnover at £90.2k with unknown growth in recent years.
Pomanda's financial health check has awarded Tenergy Renshaw St Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £90.2k, make it smaller than the average company (£1.1m)
- Tenergy Renshaw St Ltd
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Tenergy Renshaw St Ltd
- - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (71%)
- Tenergy Renshaw St Ltd
71% - Industry AVG
Profitability
an operating margin of -55.3% make it less profitable than the average company (21.5%)
- Tenergy Renshaw St Ltd
21.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Tenergy Renshaw St Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
- Tenergy Renshaw St Ltd
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £90.2k, this is less efficient (£202.7k)
- Tenergy Renshaw St Ltd
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (33 days)
- Tenergy Renshaw St Ltd
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Tenergy Renshaw St Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tenergy Renshaw St Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tenergy Renshaw St Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 605.9%, this is a higher level of debt than the average (71.6%)
605.9% - Tenergy Renshaw St Ltd
71.6% - Industry AVG
Tenergy Renshaw St Ltd's latest turnover from December 2023 is estimated at £90.2 thousand and the company has net assets of -£90.1 thousand. According to their latest financial statements, we estimate that Tenergy Renshaw St Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | May 2020 | May 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | May 2020 | May 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | ||||||
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | ||||||
Stock & work in progress | ||||||
Trade Debtors | 17,814 | 3,247 | 12,037 | |||
Group Debtors | ||||||
Misc Debtors | ||||||
Cash | 1 | 1 | 1 | |||
misc current assets | ||||||
total current assets | 17,814 | 3,247 | 12,037 | 1 | 1 | 1 |
total assets | 17,814 | 3,247 | 12,037 | 1 | 1 | 1 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | ||||||
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | ||||||
total current liabilities | ||||||
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | 107,928 | 43,464 | 29,976 | |||
provisions | ||||||
total long term liabilities | 107,928 | 43,464 | 29,976 | |||
total liabilities | 107,928 | 43,464 | 29,976 | |||
net assets | -90,114 | -40,217 | -17,939 | 1 | 1 | 1 |
total shareholders funds | -90,114 | -40,217 | -17,939 | 1 | 1 | 1 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | May 2020 | May 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | ||||||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | 14,567 | -8,790 | 12,037 | |||
Creditors | ||||||
Accruals and Deferred Income | ||||||
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | 64,464 | 13,488 | 29,976 | |||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -1 | 1 | ||||
overdraft | ||||||
change in cash | -1 | 1 |
Perform a competitor analysis for tenergy renshaw st ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
TENERGY RENSHAW ST LTD group structure
Tenergy Renshaw St Ltd has no subsidiary companies.
Ultimate parent company
2 parents
TENERGY RENSHAW ST LTD
11380001
Tenergy Renshaw St Ltd currently has 1 director, Mr Jianshen Luo serving since May 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jianshen Luo | England | 42 years | May 2018 | - | Director |
P&L
December 2023turnover
90.2k
+484%
operating profit
-49.9k
0%
gross margin
27.2%
+9.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-90.1k
+1.24%
total assets
17.8k
+4.49%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
11380001
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
tenergy great western ltd (January 2021)
flydutchman asset limited (March 2020)
accountant
-
auditor
-
address
140-142 walworth road, london, se171jl, SE1 1JL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tenergy renshaw st ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TENERGY RENSHAW ST LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|