liveramp uk limited
liveramp uk limited Company Information
Company Number
11393386
Next Accounts
Dec 2025
Shareholders
liveramp inc
Group Structure
View All
Industry
Data processing, hosting and related activities
Registered Address
8 kean street, first floor, london, WC2B 4AS
Website
liveramp.comliveramp uk limited Estimated Valuation
Pomanda estimates the enterprise value of LIVERAMP UK LIMITED at £13.2m based on a Turnover of £9.4m and 1.41x industry multiple (adjusted for size and gross margin).
liveramp uk limited Estimated Valuation
Pomanda estimates the enterprise value of LIVERAMP UK LIMITED at £13.5m based on an EBITDA of £1.7m and a 7.81x industry multiple (adjusted for size and gross margin).
liveramp uk limited Estimated Valuation
Pomanda estimates the enterprise value of LIVERAMP UK LIMITED at £12.9m based on Net Assets of £5.6m and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Liveramp Uk Limited Overview
Liveramp Uk Limited is a live company located in london, WC2B 4AS with a Companies House number of 11393386. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in June 2018, it's largest shareholder is liveramp inc with a 100% stake. Liveramp Uk Limited is a young, mid sized company, Pomanda has estimated its turnover at £9.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Liveramp Uk Limited Health Check
Pomanda's financial health check has awarded Liveramp Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs
8 Strong
0 Regular
3 Weak
Size
annual sales of £9.4m, make it larger than the average company (£6.2m)
£9.4m - Liveramp Uk Limited
£6.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.4%)
20% - Liveramp Uk Limited
7.4% - Industry AVG
Production
with a gross margin of 81.2%, this company has a lower cost of product (62.4%)
81.2% - Liveramp Uk Limited
62.4% - Industry AVG
Profitability
an operating margin of 16.6% make it more profitable than the average company (4.3%)
16.6% - Liveramp Uk Limited
4.3% - Industry AVG
Employees
with 106 employees, this is above the industry average (34)
106 - Liveramp Uk Limited
34 - Industry AVG
Pay Structure
on an average salary of £169.1k, the company has a higher pay structure (£72.9k)
£169.1k - Liveramp Uk Limited
£72.9k - Industry AVG
Efficiency
resulting in sales per employee of £88.3k, this is less efficient (£158.9k)
£88.3k - Liveramp Uk Limited
£158.9k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (52 days)
79 days - Liveramp Uk Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (36 days)
50 days - Liveramp Uk Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Liveramp Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (16 weeks)
31 weeks - Liveramp Uk Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.6%, this is a lower level of debt than the average (56.9%)
41.6% - Liveramp Uk Limited
56.9% - Industry AVG
LIVERAMP UK LIMITED financials
Liveramp Uk Limited's latest turnover from March 2024 is £9.4 million and the company has net assets of £5.6 million. According to their latest financial statements, Liveramp Uk Limited has 106 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | 9,362,000 | 8,304,000 | 5,749,000 | 5,351,000 | 5,529,000 | 2,969,000 |
| Other Income Or Grants | ||||||
| Cost Of Sales | 1,763,000 | 1,560,000 | 1,414,000 | 1,942,000 | 1,624,000 | 952,000 |
| Gross Profit | 7,599,000 | 6,744,000 | 4,335,000 | 3,409,000 | 3,905,000 | 2,017,000 |
| Admin Expenses | 6,045,000 | 4,428,000 | 3,044,000 | 2,325,000 | 3,641,000 | 2,462,000 |
| Operating Profit | 1,554,000 | 2,316,000 | 1,291,000 | 1,084,000 | 264,000 | -445,000 |
| Interest Payable | 81,000 | 226,000 | 93,000 | 339,000 | 70,000 | 72,000 |
| Interest Receivable | 11,000 | |||||
| Pre-Tax Profit | 1,484,000 | 2,090,000 | 1,198,000 | 745,000 | 194,000 | -517,000 |
| Tax | -399,000 | -250,000 | -217,000 | -207,000 | -99,000 | 52,000 |
| Profit After Tax | 1,085,000 | 1,840,000 | 981,000 | 538,000 | 95,000 | -465,000 |
| Dividends Paid | ||||||
| Retained Profit | 1,085,000 | 1,840,000 | 981,000 | 538,000 | 95,000 | -465,000 |
| Employee Costs | 17,927,000 | 17,452,000 | 13,662,000 | 9,431,000 | 8,604,000 | 3,133,000 |
| Number Of Employees | 106 | 104 | 88 | 71 | 64 | 51 |
| EBITDA* | 1,732,000 | 2,722,000 | 1,685,000 | 1,473,000 | 642,000 | -419,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 145,000 | 175,000 | 227,000 | 143,000 | 140,000 | 60,000 |
| Intangible Assets | 100,000 | 400,000 | 702,000 | 1,003,000 | 1,300,000 | |
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 145,000 | 275,000 | 627,000 | 845,000 | 1,143,000 | 1,360,000 |
| Stock & work in progress | ||||||
| Trade Debtors | 2,028,000 | 1,645,000 | 854,000 | 663,000 | 626,000 | 377,000 |
| Group Debtors | 2,075,000 | 1,421,000 | 3,301,000 | 790,000 | ||
| Misc Debtors | 2,987,000 | 2,527,000 | 1,129,000 | 1,011,000 | 713,000 | 676,000 |
| Cash | 2,387,000 | 3,534,000 | 1,769,000 | 4,525,000 | 4,330,000 | 1,599,000 |
| misc current assets | 52,000 | |||||
| total current assets | 9,477,000 | 9,127,000 | 7,053,000 | 6,199,000 | 5,669,000 | 3,494,000 |
| total assets | 9,622,000 | 9,402,000 | 7,680,000 | 7,044,000 | 6,812,000 | 4,854,000 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 244,000 | 3,087,000 | 357,000 | 269,000 | 474,000 | 410,000 |
| Group/Directors Accounts | 241,000 | 1,901,000 | ||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 3,754,000 | 2,908,000 | 3,053,000 | 1,619,000 | 1,823,000 | |
| total current liabilities | 3,998,000 | 3,087,000 | 3,265,000 | 3,563,000 | 3,994,000 | 2,233,000 |
| loans | 1,775,000 | 1,715,000 | 1,655,000 | 1,595,000 | 1,535,000 | |
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | 108,000 | 42,000 | ||||
| total long term liabilities | 1,775,000 | 1,715,000 | 1,763,000 | 1,637,000 | 1,535,000 | |
| total liabilities | 3,998,000 | 4,862,000 | 4,980,000 | 5,326,000 | 5,631,000 | 3,768,000 |
| net assets | 5,624,000 | 4,540,000 | 2,700,000 | 1,718,000 | 1,181,000 | 1,086,000 |
| total shareholders funds | 5,624,000 | 4,540,000 | 2,700,000 | 1,718,000 | 1,181,000 | 1,086,000 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 1,554,000 | 2,316,000 | 1,291,000 | 1,084,000 | 264,000 | -445,000 |
| Depreciation | 78,000 | 106,000 | 92,000 | 88,000 | 76,000 | 26,000 |
| Amortisation | 100,000 | 300,000 | 302,000 | 301,000 | 302,000 | |
| Tax | -399,000 | -250,000 | -217,000 | -207,000 | -99,000 | 52,000 |
| Stock | ||||||
| Debtors | 1,497,000 | 309,000 | 3,610,000 | 335,000 | -504,000 | 1,843,000 |
| Creditors | -2,843,000 | 2,730,000 | 88,000 | -205,000 | 64,000 | 410,000 |
| Accruals and Deferred Income | 3,754,000 | -2,908,000 | -145,000 | 1,434,000 | -204,000 | 1,823,000 |
| Deferred Taxes & Provisions | -108,000 | 66,000 | 42,000 | |||
| Cash flow from operations | 747,000 | 1,985,000 | -2,307,000 | 2,226,000 | 949,000 | 23,000 |
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | -241,000 | -1,660,000 | 1,901,000 | |||
| Other Short Term Loans | ||||||
| Long term loans | -1,775,000 | 60,000 | 60,000 | 60,000 | 60,000 | 1,535,000 |
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | -70,000 | -226,000 | -93,000 | -339,000 | -70,000 | -72,000 |
| cash flow from financing | -1,846,000 | -166,000 | -273,000 | -1,940,000 | 1,891,000 | 3,014,000 |
| cash and cash equivalents | ||||||
| cash | -1,147,000 | 1,765,000 | -2,756,000 | 195,000 | 2,731,000 | 1,599,000 |
| overdraft | ||||||
| change in cash | -1,147,000 | 1,765,000 | -2,756,000 | 195,000 | 2,731,000 | 1,599,000 |
liveramp uk limited Credit Report and Business Information
Liveramp Uk Limited Competitor Analysis
Perform a competitor analysis for liveramp uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in WC2B area or any other competitors across 12 key performance metrics.
liveramp uk limited Ownership
LIVERAMP UK LIMITED group structure
Liveramp Uk Limited has no subsidiary companies.
Ultimate parent company
LIVERAMP UK LIMITED
11393386
liveramp uk limited directors
Liveramp Uk Limited currently has 2 directors. The longest serving directors include Ms Florence Farman (Jun 2018) and Mr Vihan Sharma (Jul 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Florence Farman | United Kingdom | 57 years | Jun 2018 | - | Director |
| Mr Vihan Sharma | United Kingdom | 46 years | Jul 2019 | - | Director |
P&L
March 2024turnover
9.4m
+13%
operating profit
1.6m
-33%
gross margin
81.2%
-0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.6m
+0.24%
total assets
9.6m
+0.02%
cash
2.4m
-0.32%
net assets
Total assets minus all liabilities
liveramp uk limited company details
company number
11393386
Type
Private limited with Share Capital
industry
63110 - Data processing, hosting and related activities
incorporation date
June 2018
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
CROWE U.K. LLP
address
8 kean street, first floor, london, WC2B 4AS
Bank
-
Legal Advisor
-
liveramp uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to liveramp uk limited.
liveramp uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIVERAMP UK LIMITED. This can take several minutes, an email will notify you when this has completed.
liveramp uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
