stephenson properties (york) limited

Live YoungSmallDeclining

stephenson properties (york) limited Company Information

Share STEPHENSON PROPERTIES (YORK) LIMITED

Company Number

11400611

Shareholders

lawrence anthony stephenson

sheelagh nancy stephenson

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

9 franklins yard, fossgate, york, YO1 9TN

stephenson properties (york) limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of STEPHENSON PROPERTIES (YORK) LIMITED at £2.3m based on a Turnover of £661.3k and 3.42x industry multiple (adjusted for size and gross margin).

stephenson properties (york) limited Estimated Valuation

£779.4k

Pomanda estimates the enterprise value of STEPHENSON PROPERTIES (YORK) LIMITED at £779.4k based on an EBITDA of £116.5k and a 6.69x industry multiple (adjusted for size and gross margin).

stephenson properties (york) limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of STEPHENSON PROPERTIES (YORK) LIMITED at £4.7m based on Net Assets of £2.7m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stephenson Properties (york) Limited Overview

Stephenson Properties (york) Limited is a live company located in york, YO1 9TN with a Companies House number of 11400611. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2018, it's largest shareholder is lawrence anthony stephenson with a 33.8% stake. Stephenson Properties (york) Limited is a young, small sized company, Pomanda has estimated its turnover at £661.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stephenson Properties (york) Limited Health Check

Pomanda's financial health check has awarded Stephenson Properties (York) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £661.3k, make it smaller than the average company (£918.1k)

£661.3k - Stephenson Properties (york) Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (4.9%)

-16% - Stephenson Properties (york) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Stephenson Properties (york) Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 17.5% make it less profitable than the average company (29.4%)

17.5% - Stephenson Properties (york) Limited

29.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Stephenson Properties (york) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Stephenson Properties (york) Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.3k, this is equally as efficient (£177.7k)

£165.3k - Stephenson Properties (york) Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (30 days)

42 days - Stephenson Properties (york) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (38 days)

20 days - Stephenson Properties (york) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stephenson Properties (york) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (11 weeks)

15 weeks - Stephenson Properties (york) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.3%, this is a lower level of debt than the average (64.5%)

48.3% - Stephenson Properties (york) Limited

64.5% - Industry AVG

STEPHENSON PROPERTIES (YORK) LIMITED financials

EXPORTms excel logo

Stephenson Properties (York) Limited's latest turnover from March 2024 is estimated at £661.3 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Stephenson Properties (York) Limited has 4 employees and maintains cash reserves of £54.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover661,269467,2401,052,9951,133,8591,281,251534,190
Other Income Or Grants
Cost Of Sales162,101117,385262,819282,737332,855143,115
Gross Profit499,168349,855790,175851,122948,396391,076
Admin Expenses383,568286,793756,413852,180888,030350,123
Operating Profit115,60063,06233,762-1,05860,36640,953
Interest Payable203,78189,04846,57651,539
Interest Receivable1,451569216
Pre-Tax Profit-86,730-25,93033,770-1,05813,791-10,571
Tax-6,416-2,620
Profit After Tax-86,730-25,93027,354-1,05811,171-10,571
Dividends Paid
Retained Profit-86,730-25,93027,354-1,05811,171-10,571
Employee Costs129,31060,74288,76680,576109,573135,141
Number Of Employees423345
EBITDA*116,51364,01534,715-43560,98940,953

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets4,975,6975,201,6105,202,5634,251,8644,252,4873,200,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,975,6975,201,6105,202,5634,251,8644,252,4873,200,000
Stock & work in progress
Trade Debtors76,29662,367159,475174,438166,93351,026
Group Debtors
Misc Debtors102,42197,691112,732
Cash54,9183452,2794,181
misc current assets
total current assets233,635160,403161,754174,438166,933167,939
total assets5,209,3325,362,0135,364,3174,426,3024,419,4203,367,939
Bank overdraft37,513
Bank loan
Trade Creditors 9,27020,210185,545224,884216,94434,585
Group/Directors Accounts12,063
other short term finances
hp & lease commitments
other current liabilities173,690151,448179,986
total current liabilities182,960209,171185,545224,884216,944226,634
loans1,885,2601,700,0001,527,095
hp & lease commitments
Accruals and Deferred Income
other liabilities1,700,0001,700,0001,700,000
provisions450,000450,000199,500199,500199,500
total long term liabilities2,335,2602,150,0001,899,5001,899,5001,899,5001,527,095
total liabilities2,518,2202,359,1712,085,0452,124,3842,116,4441,753,729
net assets2,691,1123,002,8423,279,2722,301,9182,302,9761,614,210
total shareholders funds2,691,1123,002,8423,279,2722,301,9182,302,9761,614,210
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit115,60063,06233,762-1,05860,36640,953
Depreciation913953953623623
Amortisation
Tax-6,416-2,620
Stock
Debtors18,659583-14,9637,5053,175163,758
Creditors-10,940-165,335-39,3397,940182,35934,585
Accruals and Deferred Income22,242151,448-179,986179,986
Deferred Taxes & Provisions250,500199,500
Cash flow from operations109,156300,0453,923257,06791,766
Investing Activities
capital expenditure225,000-951,652-1,053,110-3,200,000
Change in Investments
cash flow from investments225,000-951,652-1,053,110-3,200,000
Financing Activities
Bank loans
Group/Directors Accounts-12,06312,063
Other Short Term Loans
Long term loans185,2601,700,000-1,527,0951,527,095
Hire Purchase and Lease Commitments
other long term liabilities-1,700,0001,700,000
share issue-225,000-250,500950,000677,5951,624,781
interest-202,330-88,9929-46,574-51,523
cash flow from financing-242,070-339,492950,009791,8633,112,416
cash and cash equivalents
cash54,573-1,9342,279-4,1814,181
overdraft-37,51337,513
change in cash92,086-39,4472,279-4,1814,181

stephenson properties (york) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stephenson properties (york) limited. Get real-time insights into stephenson properties (york) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stephenson Properties (york) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stephenson properties (york) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in YO1 area or any other competitors across 12 key performance metrics.

stephenson properties (york) limited Ownership

STEPHENSON PROPERTIES (YORK) LIMITED group structure

Stephenson Properties (York) Limited has no subsidiary companies.

Ultimate parent company

STEPHENSON PROPERTIES (YORK) LIMITED

11400611

STEPHENSON PROPERTIES (YORK) LIMITED Shareholders

lawrence anthony stephenson 33.75%
sheelagh nancy stephenson 33.75%
the sheelagh nancy stephenson lifetime discretionary settlement 16.25%
the lawrence anthony stephenson lifetime discretionary settlement 16.25%

stephenson properties (york) limited directors

Stephenson Properties (York) Limited currently has 3 directors. The longest serving directors include Mrs Sheelagh Stephenson (Jun 2018) and Mr Lawrence Stephenson (Jun 2018).

officercountryagestartendrole
Mrs Sheelagh StephensonEngland83 years Jun 2018- Director
Mr Lawrence StephensonEngland82 years Jun 2018- Director
Mr Matthew StephensonEngland53 years Aug 2023- Director

P&L

March 2024

turnover

661.3k

+42%

operating profit

115.6k

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

-0.1%

total assets

5.2m

-0.03%

cash

54.9k

+158.18%

net assets

Total assets minus all liabilities

stephenson properties (york) limited company details

company number

11400611

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HARRIS LACEY & SWAIN

auditor

-

address

9 franklins yard, fossgate, york, YO1 9TN

Bank

-

Legal Advisor

-

stephenson properties (york) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to stephenson properties (york) limited. Currently there are 2 open charges and 2 have been satisfied in the past.

stephenson properties (york) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEPHENSON PROPERTIES (YORK) LIMITED. This can take several minutes, an email will notify you when this has completed.

stephenson properties (york) limited Companies House Filings - See Documents

datedescriptionview/download