jasmine commercial and residential property ltd

Live YoungMicroRapid

jasmine commercial and residential property ltd Company Information

Share JASMINE COMMERCIAL AND RESIDENTIAL PROPERTY LTD

Company Number

11401022

Shareholders

gillian chittenden

andrew chittenden

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

matrix house, 33, old bidston road, birkenhead, wirral, CH41 8EL

jasmine commercial and residential property ltd Estimated Valuation

£780.5k

Pomanda estimates the enterprise value of JASMINE COMMERCIAL AND RESIDENTIAL PROPERTY LTD at £780.5k based on a Turnover of £334.9k and 2.33x industry multiple (adjusted for size and gross margin).

jasmine commercial and residential property ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JASMINE COMMERCIAL AND RESIDENTIAL PROPERTY LTD at £0 based on an EBITDA of £-45.5k and a 4.56x industry multiple (adjusted for size and gross margin).

jasmine commercial and residential property ltd Estimated Valuation

£971.4k

Pomanda estimates the enterprise value of JASMINE COMMERCIAL AND RESIDENTIAL PROPERTY LTD at £971.4k based on Net Assets of £556.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jasmine Commercial And Residential Property Ltd Overview

Jasmine Commercial And Residential Property Ltd is a live company located in birkenhead, CH41 8EL with a Companies House number of 11401022. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2018, it's largest shareholder is gillian chittenden with a 31.4% stake. Jasmine Commercial And Residential Property Ltd is a young, micro sized company, Pomanda has estimated its turnover at £334.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jasmine Commercial And Residential Property Ltd Health Check

Pomanda's financial health check has awarded Jasmine Commercial And Residential Property Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £334.9k, make it smaller than the average company (£1.1m)

£334.9k - Jasmine Commercial And Residential Property Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (3.6%)

52% - Jasmine Commercial And Residential Property Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (70.9%)

26.9% - Jasmine Commercial And Residential Property Ltd

70.9% - Industry AVG

profitability

Profitability

an operating margin of -13.6% make it less profitable than the average company (21.5%)

-13.6% - Jasmine Commercial And Residential Property Ltd

21.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Jasmine Commercial And Residential Property Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Jasmine Commercial And Residential Property Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £334.9k, this is more efficient (£202.7k)

£334.9k - Jasmine Commercial And Residential Property Ltd

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (33 days)

128 days - Jasmine Commercial And Residential Property Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (34 days)

31 days - Jasmine Commercial And Residential Property Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jasmine Commercial And Residential Property Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jasmine Commercial And Residential Property Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (71.6%)

3.6% - Jasmine Commercial And Residential Property Ltd

71.6% - Industry AVG

JASMINE COMMERCIAL AND RESIDENTIAL PROPERTY LTD financials

EXPORTms excel logo

Jasmine Commercial And Residential Property Ltd's latest turnover from December 2023 is estimated at £334.9 thousand and the company has net assets of £556.3 thousand. According to their latest financial statements, Jasmine Commercial And Residential Property Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018
Turnover334,85350,73062,35994,76255,8395,604
Other Income Or Grants
Cost Of Sales244,77838,22047,38171,70142,1133,861
Gross Profit90,07512,51014,97823,06013,7261,743
Admin Expenses135,54411,50913,468126,340-853,010508
Operating Profit-45,4691,0011,510-103,280866,7361,235
Interest Payable
Interest Receivable
Pre-Tax Profit-45,4691,0011,510-103,280866,7361,235
Tax-190-287-164,680-235
Profit After Tax-45,4698111,223-103,280702,0561,000
Dividends Paid
Retained Profit-45,4698111,223-103,280702,0561,000
Employee Costs33,12331,42730,18828,43029,19426,810
Number Of Employees111111
EBITDA*-45,4691,0011,510-103,280866,7371,235

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018
Tangible Assets457,988610,107609,894609,904723,026
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets457,988610,107609,894609,904723,026
Stock & work in progress
Trade Debtors118,17510,52515,92524,5648,9921,000
Group Debtors
Misc Debtors1,097408392199636
Cash
misc current assets
total current assets119,27210,93316,31724,7639,6281,000
total assets577,260621,040626,211634,667732,6541,000
Bank overdraft
Bank loan
Trade Creditors 20,91919,23025,21234,89129,598
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities20,91919,23025,21234,89129,598
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities20,91919,23025,21234,89129,598
net assets556,341601,810600,999599,776703,0561,000
total shareholders funds556,341601,810600,999599,776703,0561,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018
Operating Activities
Operating Profit-45,4691,0011,510-103,280866,7361,235
Depreciation1
Amortisation
Tax-190-287-164,680-235
Stock
Debtors108,339-5,384-8,44615,1359,628
Creditors1,689-5,982-9,6795,29329,598
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-152,119213-10-113,122722,0271,000
Investing Activities
capital expenditure152,119-21310113,122-723,027
Change in Investments
cash flow from investments152,119-21310113,122-723,027
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

jasmine commercial and residential property ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jasmine commercial and residential property ltd. Get real-time insights into jasmine commercial and residential property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jasmine Commercial And Residential Property Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jasmine commercial and residential property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CH41 area or any other competitors across 12 key performance metrics.

jasmine commercial and residential property ltd Ownership

JASMINE COMMERCIAL AND RESIDENTIAL PROPERTY LTD group structure

Jasmine Commercial And Residential Property Ltd has no subsidiary companies.

Ultimate parent company

JASMINE COMMERCIAL AND RESIDENTIAL PROPERTY LTD

11401022

JASMINE COMMERCIAL AND RESIDENTIAL PROPERTY LTD Shareholders

gillian chittenden 31.42%
andrew chittenden 27.79%
luke chittenden 13.54%
emily chittenden 13.54%
jessica young 7.25%
jessica chittenden 6.29%
shirley chittenden 0.16%

jasmine commercial and residential property ltd directors

Jasmine Commercial And Residential Property Ltd currently has 2 directors. The longest serving directors include Mr Andrew Chittenden (Jun 2018) and Mrs Emily Melitsiotis (Feb 2022).

officercountryagestartendrole
Mr Andrew ChittendenEngland62 years Jun 2018- Director
Mrs Emily MelitsiotisEngland31 years Feb 2022- Director

P&L

December 2023

turnover

334.9k

+560%

operating profit

-45.5k

0%

gross margin

26.9%

+9.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

556.3k

-0.08%

total assets

577.3k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

jasmine commercial and residential property ltd company details

company number

11401022

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

matrix house, 33, old bidston road, birkenhead, wirral, CH41 8EL

Bank

-

Legal Advisor

-

jasmine commercial and residential property ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jasmine commercial and residential property ltd.

jasmine commercial and residential property ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JASMINE COMMERCIAL AND RESIDENTIAL PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.

jasmine commercial and residential property ltd Companies House Filings - See Documents

datedescriptionview/download