Pomanda estimates the enterprise value of HAYINABOX LTD at £2 based on a Turnover of £5 and 0.43x industry multiple (adjusted for size and gross margin).
hayinabox ltdEstimated Valuation
£3
Pomanda estimates the enterprise value of HAYINABOX LTD at £3 based on an EBITDA of £1 and a 2.87x industry multiple (adjusted for size and gross margin).
hayinabox ltdEstimated Valuation
£1
Pomanda estimates the enterprise value of HAYINABOX LTD at £1 based on Net Assets of £1 and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hayinabox LtdOverview
Hayinabox Ltd is a live company located in coventry, CV2 5NN with a Companies House number of 11402642. It operates in the support activities for crop production sector, SIC Code 01610. Founded in June 2018, it's largest shareholder is
lee david palmer
with a 100% stake. Hayinabox Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£5.4 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hayinabox Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £5.4, make it smaller than the average company (£3.9m)
£5.4 - Hayinabox Ltd
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hayinabox Ltd
- - Industry AVG
Production
with a gross margin of 10%, this company has a higher cost of product (20.6%)
10% - Hayinabox Ltd
20.6% - Industry AVG
Profitability
an operating margin of 24.7% make it more profitable than the average company (2.9%)
24.7% - Hayinabox Ltd
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Hayinabox Ltd
19 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
£49.8k - Hayinabox Ltd
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £5.4, this is less efficient (£231.3k)
£5.4 - Hayinabox Ltd
£231.3k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (45 days)
67 days - Hayinabox Ltd
45 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hayinabox Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hayinabox Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hayinabox Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hayinabox Ltd
- - Industry AVG
HAYINABOX LTD financials
EXPORT
Hayinabox Ltd's latest turnover from June 2024 is estimated at £5 and the company has net assets of £1. According to their latest financial statements, we estimate that Hayinabox Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Turnover
5
Other Income Or Grants
Cost Of Sales
5
Gross Profit
1
Admin Expenses
Operating Profit
1
Interest Payable
Interest Receivable
Pre-Tax Profit
1
Tax
Profit After Tax
1
Dividends Paid
Retained Profit
1
Employee Costs
49,759
Number Of Employees
1
EBITDA*
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1
Group Debtors
Misc Debtors
Cash
1
1
1
misc current assets
total current assets
1
1
1
1
total assets
1
1
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1
1
1
1
total shareholders funds
1
1
1
1
Jun 2024
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Operating Activities
Operating Profit
1
Depreciation
Amortisation
Tax
Stock
Debtors
1
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
cash flow from financing
1
cash and cash equivalents
cash
1
overdraft
change in cash
1
hayinabox ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hayinabox ltd. Get real-time insights into hayinabox ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hayinabox ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CV2 area or any other competitors across 12 key performance metrics.
hayinabox ltd Ownership
HAYINABOX LTD group structure
Hayinabox Ltd has no subsidiary companies.
Ultimate parent company
HAYINABOX LTD
11402642
HAYINABOX LTD Shareholders
The sole shareholder of Hayinabox Ltd is Lee David Palmer.
lee david palmer
100%
hayinabox ltd directors
Hayinabox Ltd currently has 2 directors.
The longest serving directors include
Mr Matthew Beverley (Jul 2020) and
Mr Lee Palmer (Dec 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024
net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
hayinabox ltd company details
company number
11402642
Type
Private limited with Share Capital
industry
01610 - Support activities for crop production
incorporation date
June 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
beauty inbox uk ltd (July 2020)
accountant
-
auditor
-
address
5 standish close, coventry, CV2 5NN
Bank
-
Legal Advisor
-
hayinabox ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hayinabox ltd.
hayinabox ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAYINABOX LTD. This can take several minutes, an email will notify you when this has completed.
hayinabox ltdCompanies House Filings - See Documents
