pentacle disputes ltd

pentacle disputes ltd Company Information

Share PENTACLE DISPUTES LTD
Live 
YoungMicroDeclining

Company Number

11412548

Industry

Management consultancy activities (other than financial management)

 

Shareholders

david swaden

ian carter

View All

Group Structure

View All

Contact

Registered Address

35, 35 meridian business village,, liverpool, merseyside, L24 9LG

pentacle disputes ltd Estimated Valuation

£27.2k

Pomanda estimates the enterprise value of PENTACLE DISPUTES LTD at £27.2k based on a Turnover of £68.5k and 0.4x industry multiple (adjusted for size and gross margin).

pentacle disputes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PENTACLE DISPUTES LTD at £0 based on an EBITDA of £-85.3k and a 3.04x industry multiple (adjusted for size and gross margin).

pentacle disputes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PENTACLE DISPUTES LTD at £0 based on Net Assets of £-121.1k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pentacle Disputes Ltd Overview

Pentacle Disputes Ltd is a live company located in liverpool, L24 9LG with a Companies House number of 11412548. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2018, it's largest shareholder is david swaden with a 42% stake. Pentacle Disputes Ltd is a young, micro sized company, Pomanda has estimated its turnover at £68.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pentacle Disputes Ltd Health Check

Pomanda's financial health check has awarded Pentacle Disputes Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £68.5k, make it smaller than the average company (£465.7k)

£68.5k - Pentacle Disputes Ltd

£465.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (6.6%)

-37% - Pentacle Disputes Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a higher cost of product (58.7%)

26.6% - Pentacle Disputes Ltd

58.7% - Industry AVG

profitability

Profitability

an operating margin of -124.4% make it less profitable than the average company (7.9%)

-124.4% - Pentacle Disputes Ltd

7.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Pentacle Disputes Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Pentacle Disputes Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.5k, this is less efficient (£121.2k)

£68.5k - Pentacle Disputes Ltd

£121.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (67 days)

104 days - Pentacle Disputes Ltd

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 433 days, this is slower than average (28 days)

433 days - Pentacle Disputes Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pentacle Disputes Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pentacle Disputes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 686.2%, this is a higher level of debt than the average (55.9%)

686.2% - Pentacle Disputes Ltd

55.9% - Industry AVG

PENTACLE DISPUTES LTD financials

EXPORTms excel logo

Pentacle Disputes Ltd's latest turnover from June 2023 is estimated at £68.5 thousand and the company has net assets of -£121.1 thousand. According to their latest financial statements, Pentacle Disputes Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover68,54098,973229,046268,533102,746
Other Income Or Grants00000
Cost Of Sales50,32673,274170,090198,98674,797
Gross Profit18,21425,69958,95669,54727,948
Admin Expenses103,48978,44742,97974,70816,632
Operating Profit-85,275-52,74815,977-5,16111,316
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-85,275-52,74815,977-5,16111,316
Tax00-3,0360-2,150
Profit After Tax-85,275-52,74812,941-5,1619,166
Dividends Paid00000
Retained Profit-85,275-52,74812,941-5,1619,166
Employee Costs48,63447,64045,45141,36049,656
Number Of Employees11111
EBITDA*-85,275-52,74815,977-5,16111,316

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets9789789789782,500
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets9789789789782,500
Stock & work in progress00000
Trade Debtors19,67661,591159,587166,25049,877
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets19,67661,591159,587166,25049,877
total assets20,65462,569160,565167,22852,377
Bank overdraft00000
Bank loan00000
Trade Creditors 59,80316,44361,69181,29522,911
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities59,80316,44361,69181,29522,911
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities81,92881,92881,92881,92820,300
provisions00000
total long term liabilities81,92881,92881,92881,92820,300
total liabilities141,73198,371143,619163,22343,211
net assets-121,077-35,80216,9464,0059,166
total shareholders funds-121,077-35,80216,9464,0059,166
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit-85,275-52,74815,977-5,16111,316
Depreciation00000
Amortisation00000
Tax00-3,0360-2,150
Stock00000
Debtors-41,915-97,996-6,663116,37349,877
Creditors43,360-45,248-19,60458,38422,911
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations000-63,150-17,800
Investing Activities
capital expenditure0001,522-2,500
Change in Investments00000
cash flow from investments0001,522-2,500
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00061,62820,300
share issue00000
interest00000
cash flow from financing00061,62820,300
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

pentacle disputes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pentacle disputes ltd. Get real-time insights into pentacle disputes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pentacle Disputes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pentacle disputes ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in L24 area or any other competitors across 12 key performance metrics.

pentacle disputes ltd Ownership

PENTACLE DISPUTES LTD group structure

Pentacle Disputes Ltd has no subsidiary companies.

Ultimate parent company

PENTACLE DISPUTES LTD

11412548

PENTACLE DISPUTES LTD Shareholders

david swaden 42%
ian carter 33%
michael muldoon 25%

pentacle disputes ltd directors

Pentacle Disputes Ltd currently has 3 directors. The longest serving directors include Mr Michael Muldoon (Jun 2018) and Mr David Swaden (May 2019).

officercountryagestartendrole
Mr Michael MuldoonUnited Kingdom40 years Jun 2018- Director
Mr David SwadenEngland71 years May 2019- Director
Mr Ian CarterUnited Kingdom58 years Jun 2019- Director

P&L

June 2023

turnover

68.5k

-31%

operating profit

-85.3k

0%

gross margin

26.6%

+2.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-121.1k

+2.38%

total assets

20.7k

-0.67%

cash

0

0%

net assets

Total assets minus all liabilities

pentacle disputes ltd company details

company number

11412548

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

35, 35 meridian business village,, liverpool, merseyside, L24 9LG

Bank

-

Legal Advisor

-

pentacle disputes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pentacle disputes ltd.

pentacle disputes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENTACLE DISPUTES LTD. This can take several minutes, an email will notify you when this has completed.

pentacle disputes ltd Companies House Filings - See Documents

datedescriptionview/download