shelta bespoke campers & conversions limited

Live YoungSmallRapid

shelta bespoke campers & conversions limited Company Information

Share SHELTA BESPOKE CAMPERS & CONVERSIONS LIMITED

Company Number

11414050

Shareholders

richard howells

david howells

View All

Group Structure

View All

Industry

Sale of other motor vehicles

 

Registered Address

unit 3 harmer hill, shrewsbury, SY4 3DY

Website

-

shelta bespoke campers & conversions limited Estimated Valuation

£182.8k

Pomanda estimates the enterprise value of SHELTA BESPOKE CAMPERS & CONVERSIONS LIMITED at £182.8k based on a Turnover of £579.9k and 0.32x industry multiple (adjusted for size and gross margin).

shelta bespoke campers & conversions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHELTA BESPOKE CAMPERS & CONVERSIONS LIMITED at £0 based on an EBITDA of £-5.3k and a 3.68x industry multiple (adjusted for size and gross margin).

shelta bespoke campers & conversions limited Estimated Valuation

£36.9k

Pomanda estimates the enterprise value of SHELTA BESPOKE CAMPERS & CONVERSIONS LIMITED at £36.9k based on Net Assets of £13.1k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shelta Bespoke Campers & Conversions Limited Overview

Shelta Bespoke Campers & Conversions Limited is a live company located in shrewsbury, SY4 3DY with a Companies House number of 11414050. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in June 2018, it's largest shareholder is richard howells with a 50% stake. Shelta Bespoke Campers & Conversions Limited is a young, small sized company, Pomanda has estimated its turnover at £579.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shelta Bespoke Campers & Conversions Limited Health Check

Pomanda's financial health check has awarded Shelta Bespoke Campers & Conversions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £579.9k, make it smaller than the average company (£28.6m)

£579.9k - Shelta Bespoke Campers & Conversions Limited

£28.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (13.5%)

55% - Shelta Bespoke Campers & Conversions Limited

13.5% - Industry AVG

production

Production

with a gross margin of 14.1%, this company has a comparable cost of product (14.1%)

14.1% - Shelta Bespoke Campers & Conversions Limited

14.1% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (3.5%)

-0.9% - Shelta Bespoke Campers & Conversions Limited

3.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (52)

3 - Shelta Bespoke Campers & Conversions Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Shelta Bespoke Campers & Conversions Limited

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.3k, this is less efficient (£553.1k)

£193.3k - Shelta Bespoke Campers & Conversions Limited

£553.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Shelta Bespoke Campers & Conversions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (40 days)

1 days - Shelta Bespoke Campers & Conversions Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (91 days)

1 days - Shelta Bespoke Campers & Conversions Limited

91 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (7 weeks)

61 weeks - Shelta Bespoke Campers & Conversions Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.7%, this is a higher level of debt than the average (69.4%)

81.7% - Shelta Bespoke Campers & Conversions Limited

69.4% - Industry AVG

SHELTA BESPOKE CAMPERS & CONVERSIONS LIMITED financials

EXPORTms excel logo

Shelta Bespoke Campers & Conversions Limited's latest turnover from June 2024 is estimated at £579.9 thousand and the company has net assets of £13.1 thousand. According to their latest financial statements, Shelta Bespoke Campers & Conversions Limited has 3 employees and maintains cash reserves of £68.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover579,897558,026207,886156,018167,699533,512
Other Income Or Grants
Cost Of Sales497,998476,822177,316135,602146,096462,522
Gross Profit81,89881,20430,57020,41621,60370,990
Admin Expenses87,32790,98937,036-5,90313,36768,069
Operating Profit-5,429-9,785-6,46626,3198,2362,921
Interest Payable
Interest Receivable2,7111,3653183318
Pre-Tax Profit-2,718-8,420-6,14826,3528,2532,921
Tax-5,007-1,568-555
Profit After Tax-2,718-8,420-6,14821,3456,6852,366
Dividends Paid
Retained Profit-2,718-8,420-6,14821,3456,6852,366
Employee Costs132,410125,16938,53936,02536,29571,292
Number Of Employees331112
EBITDA*-5,303-9,616-6,21126,4238,2362,921

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets378504764312
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets378504764312
Stock & work in progress2,50028,32318,32313,92318,150
Trade Debtors35,990
Group Debtors
Misc Debtors
Cash68,69934,57720,03230,91435,016
misc current assets
total current assets71,19962,90038,35544,83753,16635,990
total assets71,57763,40439,11945,14953,16635,990
Bank overdraft13
Bank loan
Trade Creditors 2,0006,6674,5005003,50033,624
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities56,39140,80910,22214,17740,611
total current liabilities58,39147,47614,72214,69044,11133,624
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions729614559
total long term liabilities729614559
total liabilities58,46347,57214,86714,74944,11133,624
net assets13,11415,83224,25230,4009,0552,366
total shareholders funds13,11415,83224,25230,4009,0552,366
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit-5,429-9,785-6,46626,3198,2362,921
Depreciation126169255104
Amortisation
Tax-5,007-1,568-555
Stock-25,82310,0004,400-4,22718,150
Debtors-35,99035,990
Creditors-4,6672,1674,000-3,000-30,12433,624
Accruals and Deferred Income15,58230,587-3,955-26,43440,611
Deferred Taxes & Provisions-24-498659
Cash flow from operations31,41113,089-10,480-3,73234,995
Investing Activities
capital expenditure91-707-416
Change in Investments
cash flow from investments91-707-416
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4
interest2,7111,3653183318
cash flow from financing2,7111,3653183322
cash and cash equivalents
cash34,12214,545-10,882-4,10235,016
overdraft-1313
change in cash34,12214,545-10,869-4,11535,016

shelta bespoke campers & conversions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shelta bespoke campers & conversions limited. Get real-time insights into shelta bespoke campers & conversions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shelta Bespoke Campers & Conversions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shelta bespoke campers & conversions limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SY4 area or any other competitors across 12 key performance metrics.

shelta bespoke campers & conversions limited Ownership

SHELTA BESPOKE CAMPERS & CONVERSIONS LIMITED group structure

Shelta Bespoke Campers & Conversions Limited has no subsidiary companies.

Ultimate parent company

SHELTA BESPOKE CAMPERS & CONVERSIONS LIMITED

11414050

SHELTA BESPOKE CAMPERS & CONVERSIONS LIMITED Shareholders

richard howells 50%
david howells 25%
paula howells 25%

shelta bespoke campers & conversions limited directors

Shelta Bespoke Campers & Conversions Limited currently has 3 directors. The longest serving directors include Mr Richard Howells (Jun 2018) and Mr David Howells (Jun 2018).

officercountryagestartendrole
Mr Richard HowellsEngland32 years Jun 2018- Director
Mr David HowellsEngland62 years Jun 2018- Director
Mrs Paula HowellsEngland60 years Mar 2023- Director

P&L

June 2024

turnover

579.9k

+4%

operating profit

-5.4k

0%

gross margin

14.2%

-2.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

13.1k

-0.17%

total assets

71.6k

+0.13%

cash

68.7k

+0.99%

net assets

Total assets minus all liabilities

shelta bespoke campers & conversions limited company details

company number

11414050

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

unit 3 harmer hill, shrewsbury, SY4 3DY

Bank

-

Legal Advisor

-

shelta bespoke campers & conversions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shelta bespoke campers & conversions limited.

shelta bespoke campers & conversions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHELTA BESPOKE CAMPERS & CONVERSIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

shelta bespoke campers & conversions limited Companies House Filings - See Documents

datedescriptionview/download