crabtree care ltd

2.5

crabtree care ltd Company Information

Share CRABTREE CARE LTD
Live 
YoungMicro

Company Number

11420539

Registered Address

33 rodney hill, loxley, sheffield, S6 6SG

Industry

Residential nursing care activities

 

Telephone

-

Next Accounts Due

929 days late

Group Structure

View All

Directors

Neely Crabtree6 Years

Shareholders

neely ann crabtree 100%

crabtree care ltd Estimated Valuation

£40.5k

Pomanda estimates the enterprise value of CRABTREE CARE LTD at £40.5k based on a Turnover of £56.8k and 0.71x industry multiple (adjusted for size and gross margin).

crabtree care ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CRABTREE CARE LTD at £0 based on an EBITDA of £-4.8k and a 4.48x industry multiple (adjusted for size and gross margin).

crabtree care ltd Estimated Valuation

£8.6k

Pomanda estimates the enterprise value of CRABTREE CARE LTD at £8.6k based on Net Assets of £3.2k and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crabtree Care Ltd Overview

Crabtree Care Ltd is a live company located in sheffield, S6 6SG with a Companies House number of 11420539. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in June 2018, it's largest shareholder is neely ann crabtree with a 100% stake. Crabtree Care Ltd is a young, micro sized company, Pomanda has estimated its turnover at £56.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crabtree Care Ltd Health Check

Pomanda's financial health check has awarded Crabtree Care Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £56.8k, make it smaller than the average company (£3.9m)

£56.8k - Crabtree Care Ltd

£3.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Crabtree Care Ltd

- - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (34.5%)

26.8% - Crabtree Care Ltd

34.5% - Industry AVG

profitability

Profitability

an operating margin of -8.4% make it less profitable than the average company (13%)

-8.4% - Crabtree Care Ltd

13% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (113)

1 - Crabtree Care Ltd

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)

£19.5k - Crabtree Care Ltd

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.8k, this is more efficient (£33.9k)

£56.8k - Crabtree Care Ltd

£33.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (17 days)

54 days - Crabtree Care Ltd

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (16 days)

51 days - Crabtree Care Ltd

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crabtree Care Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crabtree Care Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.1%, this is a similar level of debt than the average (62.9%)

66.1% - Crabtree Care Ltd

62.9% - Industry AVG

CRABTREE CARE LTD financials

EXPORTms excel logo

Crabtree Care Ltd's latest turnover from June 2020 is estimated at £56.8 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, Crabtree Care Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2020Jun 2019
Turnover56,758149,588
Other Income Or Grants00
Cost Of Sales41,559107,155
Gross Profit15,19942,433
Admin Expenses19,99032,605
Operating Profit-4,7919,828
Interest Payable00
Interest Receivable00
Pre-Tax Profit-4,7919,828
Tax0-1,867
Profit After Tax-4,7917,961
Dividends Paid00
Retained Profit-4,7917,961
Employee Costs19,49218,152
Number Of Employees11
EBITDA*-4,7919,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2020Jun 2019
Tangible Assets9120
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets9120
Stock & work in progress00
Trade Debtors8,42727,102
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets8,42727,102
total assets9,33927,102
Bank overdraft00
Bank loan00
Trade Creditors 5,86418,836
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities5,86418,836
loans00
hp & lease commitments00
Accruals and Deferred Income305305
other liabilities00
provisions00
total long term liabilities305305
total liabilities6,16919,141
net assets3,1707,961
total shareholders funds3,1707,961
Jun 2020Jun 2019
Operating Activities
Operating Profit-4,7919,828
Depreciation00
Amortisation00
Tax0-1,867
Stock00
Debtors-18,67527,102
Creditors-12,97218,836
Accruals and Deferred Income0305
Deferred Taxes & Provisions00
Cash flow from operations9120
Investing Activities
capital expenditure-9120
Change in Investments00
cash flow from investments-9120
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

crabtree care ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crabtree care ltd. Get real-time insights into crabtree care ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crabtree Care Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crabtree care ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in S 6 area or any other competitors across 12 key performance metrics.

crabtree care ltd Ownership

CRABTREE CARE LTD group structure

Crabtree Care Ltd has no subsidiary companies.

Ultimate parent company

CRABTREE CARE LTD

11420539

CRABTREE CARE LTD Shareholders

neely ann crabtree 100%

crabtree care ltd directors

Crabtree Care Ltd currently has 1 director, Miss Neely Crabtree serving since Jun 2018.

officercountryagestartendrole
Miss Neely CrabtreeUnited Kingdom49 years Jun 2018- Director

P&L

June 2020

turnover

56.8k

-62%

operating profit

-4.8k

0%

gross margin

26.8%

-5.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

3.2k

-0.6%

total assets

9.3k

-0.66%

cash

0

0%

net assets

Total assets minus all liabilities

crabtree care ltd company details

company number

11420539

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

June 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2020

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

33 rodney hill, loxley, sheffield, S6 6SG

Bank

-

Legal Advisor

-

crabtree care ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crabtree care ltd.

charges

crabtree care ltd Companies House Filings - See Documents

datedescriptionview/download