n.j. brickwork limited
n.j. brickwork limited Company Information
Company Number
11424117
Next Accounts
733 days late
Industry
Construction of domestic buildings
Shareholders
nicholas conroy
john-paul duncliffe
Group Structure
View All
Contact
Registered Address
45 coriander drive, hampton vale, peterborough, cambridgeshire, PE7 8NX
Website
-n.j. brickwork limited Estimated Valuation
Pomanda estimates the enterprise value of N.J. BRICKWORK LIMITED at £78.9k based on a Turnover of £239.4k and 0.33x industry multiple (adjusted for size and gross margin).
n.j. brickwork limited Estimated Valuation
Pomanda estimates the enterprise value of N.J. BRICKWORK LIMITED at £1.1k based on an EBITDA of £411 and a 2.7x industry multiple (adjusted for size and gross margin).
n.j. brickwork limited Estimated Valuation
Pomanda estimates the enterprise value of N.J. BRICKWORK LIMITED at £765 based on Net Assets of £522 and 1.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N.j. Brickwork Limited Overview
N.j. Brickwork Limited is a live company located in peterborough, PE7 8NX with a Companies House number of 11424117. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2018, it's largest shareholder is nicholas conroy with a 50% stake. N.j. Brickwork Limited is a young, micro sized company, Pomanda has estimated its turnover at £239.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
N.j. Brickwork Limited Health Check
Pomanda's financial health check has awarded N.J. Brickwork Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £239.4k, make it smaller than the average company (£756.3k)
- N.j. Brickwork Limited
£756.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- N.j. Brickwork Limited
- - Industry AVG
Production
with a gross margin of 8.8%, this company has a higher cost of product (18%)
- N.j. Brickwork Limited
18% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (5.4%)
- N.j. Brickwork Limited
5.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - N.j. Brickwork Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
- N.j. Brickwork Limited
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £119.7k, this is less efficient (£187.1k)
- N.j. Brickwork Limited
£187.1k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (24 days)
- N.j. Brickwork Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (28 days)
- N.j. Brickwork Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- N.j. Brickwork Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - N.j. Brickwork Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (75.5%)
99.2% - N.j. Brickwork Limited
75.5% - Industry AVG
N.J. BRICKWORK LIMITED financials
N.J. Brickwork Limited's latest turnover from March 2021 is estimated at £239.4 thousand and the company has net assets of £522. According to their latest financial statements, N.J. Brickwork Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|
| Tangible Assets | 20,376 | 25,485 | 31,739 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 20,376 | 25,485 | 31,739 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 47,157 | 57,084 | 92,160 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 47,157 | 57,084 | 92,160 |
| total assets | 67,533 | 82,569 | 123,899 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 54,411 | 62,931 | 49,856 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 54,411 | 62,931 | 49,856 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 12,600 | 19,449 | 26,613 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 12,600 | 19,449 | 26,613 |
| total liabilities | 67,011 | 82,380 | 76,469 |
| net assets | 522 | 189 | 47,430 |
| total shareholders funds | 522 | 189 | 47,430 |
| Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -9,927 | -35,076 | 92,160 |
| Creditors | -8,520 | 13,075 | 49,856 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | -6,849 | -7,164 | 26,613 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
n.j. brickwork limited Credit Report and Business Information
N.j. Brickwork Limited Competitor Analysis
Perform a competitor analysis for n.j. brickwork limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PE7 area or any other competitors across 12 key performance metrics.
n.j. brickwork limited Ownership
N.J. BRICKWORK LIMITED group structure
N.J. Brickwork Limited has no subsidiary companies.
Ultimate parent company
N.J. BRICKWORK LIMITED
11424117
n.j. brickwork limited directors
N.J. Brickwork Limited currently has 2 directors. The longest serving directors include Mr Nicholas Conroy (Jun 2018) and Mr John-Paul Duncliffe (Jun 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Conroy | United Kingdom | 48 years | Jun 2018 | - | Director |
| Mr John-Paul Duncliffe | United Kingdom | 43 years | Jun 2018 | - | Director |
P&L
March 2021turnover
239.4k
-18%
operating profit
411.1
0%
gross margin
8.9%
-7.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
522
+1.76%
total assets
67.5k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
n.j. brickwork limited company details
company number
11424117
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
June 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
45 coriander drive, hampton vale, peterborough, cambridgeshire, PE7 8NX
Bank
-
Legal Advisor
-
n.j. brickwork limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to n.j. brickwork limited. Currently there are 0 open charges and 1 have been satisfied in the past.
n.j. brickwork limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for N.J. BRICKWORK LIMITED. This can take several minutes, an email will notify you when this has completed.
n.j. brickwork limited Companies House Filings - See Documents
| date | description | view/download |
|---|
