c&m baker ltd
c&m baker ltd Company Information
Company Number
11431670
Next Accounts
Mar 2026
Shareholders
mary judith baker
christopher john baker
Group Structure
View All
Industry
Public houses and bars
Registered Address
the kings arms 59 high street, thrapston, kettering, northamptonshire, NN14 4JJ
Website
-c&m baker ltd Estimated Valuation
Pomanda estimates the enterprise value of C&M BAKER LTD at £258.7k based on a Turnover of £525.7k and 0.49x industry multiple (adjusted for size and gross margin).
c&m baker ltd Estimated Valuation
Pomanda estimates the enterprise value of C&M BAKER LTD at £0 based on an EBITDA of £-6.2k and a 3.45x industry multiple (adjusted for size and gross margin).
c&m baker ltd Estimated Valuation
Pomanda estimates the enterprise value of C&M BAKER LTD at £12.3k based on Net Assets of £6.4k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C&m Baker Ltd Overview
C&m Baker Ltd is a live company located in kettering, NN14 4JJ with a Companies House number of 11431670. It operates in the public houses and bars sector, SIC Code 56302. Founded in June 2018, it's largest shareholder is mary judith baker with a 50% stake. C&m Baker Ltd is a young, small sized company, Pomanda has estimated its turnover at £525.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
C&m Baker Ltd Health Check
Pomanda's financial health check has awarded C&M Baker Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £525.7k, make it in line with the average company (£602.3k)
- C&m Baker Ltd
£602.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (31.1%)
- C&m Baker Ltd
31.1% - Industry AVG
Production
with a gross margin of 39%, this company has a higher cost of product (55.8%)
- C&m Baker Ltd
55.8% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (4%)
- C&m Baker Ltd
4% - Industry AVG
Employees
with 14 employees, this is similar to the industry average (14)
14 - C&m Baker Ltd
14 - Industry AVG
Pay Structure
on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)
- C&m Baker Ltd
£15.5k - Industry AVG
Efficiency
resulting in sales per employee of £37.6k, this is less efficient (£50.6k)
- C&m Baker Ltd
£50.6k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (8 days)
- C&m Baker Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (45 days)
- C&m Baker Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C&m Baker Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C&m Baker Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (75.8%)
94.1% - C&m Baker Ltd
75.8% - Industry AVG
C&M BAKER LTD financials
C&M Baker Ltd's latest turnover from June 2024 is estimated at £525.7 thousand and the company has net assets of £6.4 thousand. According to their latest financial statements, C&M Baker Ltd has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 14 | 8 | 8 | 6 | 7 | 6 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 40,698 | 54,623 | 23,809 | 16,755 | 2,517 | 3,593 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 40,698 | 54,623 | 23,809 | 16,755 | 2,517 | 3,593 |
| Stock & work in progress | ||||||
| Trade Debtors | 67,513 | 75,055 | 50,712 | 27,063 | 45,643 | 9,859 |
| Group Debtors | ||||||
| Misc Debtors | 1,516 | 5,280 | ||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 67,513 | 75,055 | 50,712 | 27,063 | 47,159 | 15,139 |
| total assets | 108,211 | 129,678 | 74,521 | 43,818 | 49,676 | 18,732 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 76,865 | 70,787 | 40,694 | 18,977 | 12,877 | 18,728 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 76,865 | 70,787 | 40,694 | 18,977 | 12,877 | 18,728 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 24,950 | 46,285 | 32,803 | 40,493 | 35,000 | |
| provisions | ||||||
| total long term liabilities | 24,950 | 46,285 | 32,803 | 40,493 | 35,000 | |
| total liabilities | 101,815 | 117,072 | 73,497 | 59,470 | 47,877 | 18,728 |
| net assets | 6,396 | 12,606 | 1,024 | -15,652 | 1,799 | 4 |
| total shareholders funds | 6,396 | 12,606 | 1,024 | -15,652 | 1,799 | 4 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -7,542 | 24,343 | 23,649 | -20,096 | 32,020 | 15,139 |
| Creditors | 6,078 | 30,093 | 21,717 | 6,100 | -5,851 | 18,728 |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -21,335 | 13,482 | -7,690 | 5,493 | 35,000 | |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
c&m baker ltd Credit Report and Business Information
C&m Baker Ltd Competitor Analysis
Perform a competitor analysis for c&m baker ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in NN14 area or any other competitors across 12 key performance metrics.
c&m baker ltd Ownership
C&M BAKER LTD group structure
C&M Baker Ltd has no subsidiary companies.
Ultimate parent company
C&M BAKER LTD
11431670
c&m baker ltd directors
C&M Baker Ltd currently has 2 directors. The longest serving directors include Ms Mary Baker (Jun 2018) and Mr Christopher Baker (Jun 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Mary Baker | United Kingdom | 33 years | Jun 2018 | - | Director |
| Mr Christopher Baker | United Kingdom | 36 years | Jun 2018 | - | Director |
P&L
June 2024turnover
525.7k
+25%
operating profit
-6.2k
0%
gross margin
39%
-7.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
6.4k
-0.49%
total assets
108.2k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
c&m baker ltd company details
company number
11431670
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
June 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
the kings arms 59 high street, thrapston, kettering, northamptonshire, NN14 4JJ
Bank
-
Legal Advisor
-
c&m baker ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c&m baker ltd.
c&m baker ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C&M BAKER LTD. This can take several minutes, an email will notify you when this has completed.
c&m baker ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
