factor 50 ltd
factor 50 ltd Company Information
Company Number
11447500
Next Accounts
Sep 2025
Shareholders
matthew denman
mark hawkins
View AllGroup Structure
View All
Industry
Computer consultancy activities
+1Registered Address
4th floor, market square house, st. james's street, nottingham, NG1 6FG
Website
factor-50.co.ukfactor 50 ltd Estimated Valuation
Pomanda estimates the enterprise value of FACTOR 50 LTD at £606k based on a Turnover of £719.9k and 0.84x industry multiple (adjusted for size and gross margin).
factor 50 ltd Estimated Valuation
Pomanda estimates the enterprise value of FACTOR 50 LTD at £0 based on an EBITDA of £-127.1k and a 5.19x industry multiple (adjusted for size and gross margin).
factor 50 ltd Estimated Valuation
Pomanda estimates the enterprise value of FACTOR 50 LTD at £0 based on Net Assets of £-439.6k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Factor 50 Ltd Overview
Factor 50 Ltd is a live company located in nottingham, NG1 6FG with a Companies House number of 11447500. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2018, it's largest shareholder is matthew denman with a 44.2% stake. Factor 50 Ltd is a young, small sized company, Pomanda has estimated its turnover at £719.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Factor 50 Ltd Health Check
Pomanda's financial health check has awarded Factor 50 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £719.9k, make it smaller than the average company (£4.7m)
- Factor 50 Ltd
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (7.2%)
- Factor 50 Ltd
7.2% - Industry AVG
Production
with a gross margin of 54.5%, this company has a comparable cost of product (54.5%)
- Factor 50 Ltd
54.5% - Industry AVG
Profitability
an operating margin of -17.8% make it less profitable than the average company (5.1%)
- Factor 50 Ltd
5.1% - Industry AVG
Employees
with 8 employees, this is below the industry average (28)
8 - Factor 50 Ltd
28 - Industry AVG
Pay Structure
on an average salary of £70.7k, the company has an equivalent pay structure (£70.7k)
- Factor 50 Ltd
£70.7k - Industry AVG
Efficiency
resulting in sales per employee of £90k, this is less efficient (£156.8k)
- Factor 50 Ltd
£156.8k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is near the average (57 days)
- Factor 50 Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (32 days)
- Factor 50 Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Factor 50 Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - Factor 50 Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 273.4%, this is a higher level of debt than the average (58.2%)
273.4% - Factor 50 Ltd
58.2% - Industry AVG
FACTOR 50 LTD financials
Factor 50 Ltd's latest turnover from December 2023 is estimated at £719.9 thousand and the company has net assets of -£439.6 thousand. According to their latest financial statements, Factor 50 Ltd has 8 employees and maintains cash reserves of £11.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 8 | 6 | 6 | 7 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 3,561 | 4,451 | 5,564 | 5,974 | 5,719 |
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 3,561 | 4,451 | 5,564 | 5,974 | 5,719 |
| Stock & work in progress | |||||
| Trade Debtors | 92,597 | 35,391 | 42,721 | 8,600 | 4,500 |
| Group Debtors | |||||
| Misc Debtors | 145,830 | 184,314 | 92,236 | 49,844 | 11,059 |
| Cash | 11,571 | 10,353 | 11,186 | 1,416 | 66,412 |
| misc current assets | |||||
| total current assets | 249,998 | 230,058 | 146,143 | 59,860 | 81,971 |
| total assets | 253,559 | 234,509 | 151,707 | 65,834 | 87,690 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 39,688 | 7,287 | 6,218 | 610 | 6,332 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 653,462 | 539,531 | 426,476 | 281,191 | 139,885 |
| total current liabilities | 693,150 | 546,818 | 432,694 | 281,801 | 146,217 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 693,150 | 546,818 | 432,694 | 281,801 | 146,217 |
| net assets | -439,591 | -312,309 | -280,987 | -215,967 | -58,527 |
| total shareholders funds | -439,591 | -312,309 | -280,987 | -215,967 | -58,527 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 890 | 1,113 | 1,391 | 1,493 | 1,430 |
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 18,722 | 84,748 | 76,513 | 42,885 | 15,559 |
| Creditors | 32,401 | 1,069 | 5,608 | -5,722 | 6,332 |
| Accruals and Deferred Income | 113,931 | 113,055 | 145,285 | 141,306 | 139,885 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 1,218 | -833 | 9,770 | -64,996 | 66,412 |
| overdraft | |||||
| change in cash | 1,218 | -833 | 9,770 | -64,996 | 66,412 |
factor 50 ltd Credit Report and Business Information
Factor 50 Ltd Competitor Analysis
Perform a competitor analysis for factor 50 ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.
factor 50 ltd Ownership
FACTOR 50 LTD group structure
Factor 50 Ltd has no subsidiary companies.
Ultimate parent company
FACTOR 50 LTD
11447500
factor 50 ltd directors
Factor 50 Ltd currently has 4 directors. The longest serving directors include Mr Mark Hawkins (Jul 2018) and Mr Matthew Denman (Jul 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Hawkins | 50 years | Jul 2018 | - | Director | |
| Mr Matthew Denman | United Kingdom | 52 years | Jul 2018 | - | Director |
| Dr Daghni Rajasingam | England | 58 years | Nov 2023 | - | Director |
| Mr James Easton | England | 61 years | Nov 2023 | - | Director |
P&L
December 2023turnover
719.9k
+85%
operating profit
-128k
0%
gross margin
54.6%
-0.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-439.6k
+0.41%
total assets
253.6k
+0.08%
cash
11.6k
+0.12%
net assets
Total assets minus all liabilities
Similar Companies
factor 50 ltd company details
company number
11447500
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
63110 - Data processing, hosting and related activities
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
5000 lives ltd (December 2018)
accountant
UHY HACKER YOUNG
auditor
-
address
4th floor, market square house, st. james's street, nottingham, NG1 6FG
Bank
-
Legal Advisor
-
factor 50 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to factor 50 ltd.
factor 50 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FACTOR 50 LTD. This can take several minutes, an email will notify you when this has completed.
factor 50 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
