immoneg limited

immoneg limited Company Information

Share IMMONEG LIMITED
Live 
YoungMicroRapid

Company Number

11448686

Industry

Buying and selling of own real estate

 

Shareholders

negan roshandel

farshad fakhimi

Group Structure

View All

Contact

Registered Address

29 fallowfield, stanmore, HA7 3DF

Website

-

immoneg limited Estimated Valuation

£191k

Pomanda estimates the enterprise value of IMMONEG LIMITED at £191k based on a Turnover of £100.2k and 1.91x industry multiple (adjusted for size and gross margin).

immoneg limited Estimated Valuation

£17.8k

Pomanda estimates the enterprise value of IMMONEG LIMITED at £17.8k based on an EBITDA of £4.1k and a 4.35x industry multiple (adjusted for size and gross margin).

immoneg limited Estimated Valuation

£45.3k

Pomanda estimates the enterprise value of IMMONEG LIMITED at £45.3k based on Net Assets of £28.1k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Immoneg Limited Overview

Immoneg Limited is a live company located in stanmore, HA7 3DF with a Companies House number of 11448686. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2018, it's largest shareholder is negan roshandel with a 50% stake. Immoneg Limited is a young, micro sized company, Pomanda has estimated its turnover at £100.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Immoneg Limited Health Check

Pomanda's financial health check has awarded Immoneg Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £100.2k, make it smaller than the average company (£843.7k)

£100.2k - Immoneg Limited

£843.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 250%, show it is growing at a faster rate (3%)

250% - Immoneg Limited

3% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (69.1%)

27.2% - Immoneg Limited

69.1% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (27.3%)

4.1% - Immoneg Limited

27.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Immoneg Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Immoneg Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.2k, this is less efficient (£200.6k)

£100.2k - Immoneg Limited

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (25 days)

104 days - Immoneg Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (31 days)

46 days - Immoneg Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Immoneg Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Immoneg Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (60.8%)

85.9% - Immoneg Limited

60.8% - Industry AVG

IMMONEG LIMITED financials

EXPORTms excel logo

Immoneg Limited's latest turnover from March 2024 is estimated at £100.2 thousand and the company has net assets of £28.1 thousand. According to their latest financial statements, Immoneg Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019
Turnover100,19891,33069,0902,33638,61630,716
Other Income Or Grants000000
Cost Of Sales72,91966,71551,2161,80130,40322,893
Gross Profit27,27924,61517,8745358,2137,823
Admin Expenses23,18217,17810,526-6,1584,3902,266
Operating Profit4,0977,4377,3486,6933,8235,557
Interest Payable000000
Interest Receivable00531250
Pre-Tax Profit4,0977,4377,4016,7053,8275,557
Tax-1,024-1,413-1,406-1,274-727-1,056
Profit After Tax3,0736,0245,9955,4313,1004,501
Dividends Paid000000
Retained Profit3,0736,0245,9955,4313,1004,501
Employee Costs39,60636,02336,41235,81338,81938,358
Number Of Employees111111
EBITDA*4,0977,4377,3486,6933,8235,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019
Tangible Assets170,331170,331170,331000
Intangible Assets000000
Investments & Other000170,331170,331170,331
Debtors (Due After 1 year)000000
Total Fixed Assets170,331170,331170,331170,331170,331170,331
Stock & work in progress000000
Trade Debtors28,64727,63021,11353203,849
Group Debtors000000
Misc Debtors000000
Cash00014,1959,0070
misc current assets000000
total current assets28,64727,63021,11314,7279,0073,849
total assets198,978197,961191,444185,058179,338174,180
Bank overdraft000000
Bank loan000000
Trade Creditors 9,35411,41010,91707148,079
Group/Directors Accounts0008,0957,5220
other short term finances000000
hp & lease commitments000000
other current liabilities0002,3311,9010
total current liabilities9,35411,41010,91710,42610,1378,079
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities161,500161,500161,500161,500161,500161,500
provisions000000
total long term liabilities161,500161,500161,500161,500161,500161,500
total liabilities170,854172,910172,417171,926171,637169,579
net assets28,12425,05119,02713,1327,7014,601
total shareholders funds28,12425,05119,02713,1327,7014,601
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jul 2019
Operating Activities
Operating Profit4,0977,4377,3486,6933,8235,557
Depreciation000000
Amortisation000000
Tax-1,024-1,413-1,406-1,274-727-1,056
Stock000000
Debtors1,0176,51720,581532-3,8493,849
Creditors-2,05649310,917-714-7,3658,079
Accruals and Deferred Income00-2,3314301,9010
Deferred Taxes & Provisions000000
Cash flow from operations00-6,0534,6031,4818,731
Investing Activities
capital expenditure00-170,331000
Change in Investments00-170,33100170,331
cash flow from investments00000-170,331
Financing Activities
Bank loans000000
Group/Directors Accounts00-8,0955737,5220
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities00000161,500
share issue00-10000100
interest00531250
cash flow from financing00-8,1425857,527161,600
cash and cash equivalents
cash00-14,1955,1889,0070
overdraft000000
change in cash00-14,1955,1889,0070

immoneg limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for immoneg limited. Get real-time insights into immoneg limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Immoneg Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for immoneg limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

immoneg limited Ownership

IMMONEG LIMITED group structure

Immoneg Limited has no subsidiary companies.

Ultimate parent company

IMMONEG LIMITED

11448686

IMMONEG LIMITED Shareholders

negan roshandel 50%
farshad fakhimi 50%

immoneg limited directors

Immoneg Limited currently has 1 director, Mr Farshad Fakhimi serving since Jul 2018.

officercountryagestartendrole
Mr Farshad FakhimiEngland53 years Jul 2018- Director

P&L

March 2024

turnover

100.2k

+10%

operating profit

4.1k

0%

gross margin

27.3%

+1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

28.1k

+0.12%

total assets

199k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

immoneg limited company details

company number

11448686

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

29 fallowfield, stanmore, HA7 3DF

Bank

-

Legal Advisor

-

immoneg limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to immoneg limited.

immoneg limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IMMONEG LIMITED. This can take several minutes, an email will notify you when this has completed.

immoneg limited Companies House Filings - See Documents

datedescriptionview/download