
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
1580 parkway, solent buisness park, fareham, hampshire, PO15 7AG
Website
-Pomanda estimates the enterprise value of CHX.LIFE LIMITED at £8.9m based on a Turnover of £12.1m and 0.73x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHX.LIFE LIMITED at £290.5k based on an EBITDA of £74k and a 3.93x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHX.LIFE LIMITED at £177.1k based on Net Assets of £73.4k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chx.life Limited is a live company located in fareham, PO15 7AG with a Companies House number of 11448997. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2018, it's largest shareholder is chxgroup limited with a 100% stake. Chx.life Limited is a young, mid sized company, Pomanda has estimated its turnover at £12.1m with unknown growth in recent years.
Pomanda's financial health check has awarded Chx.Life Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £12.1m, make it larger than the average company (£683.4k)
- Chx.life Limited
£683.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chx.life Limited
- - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.7%)
- Chx.life Limited
38.7% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (5.4%)
- Chx.life Limited
5.4% - Industry AVG
Employees
with 81 employees, this is above the industry average (14)
- Chx.life Limited
14 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)
- Chx.life Limited
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £150k, this is more efficient (£63.1k)
- Chx.life Limited
£63.1k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (28 days)
- Chx.life Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is close to average (38 days)
- Chx.life Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chx.life Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chx.life Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (41.4%)
98.1% - Chx.life Limited
41.4% - Industry AVG
Chx.Life Limited's latest turnover from March 2021 is estimated at £12.1 million and the company has net assets of £73.4 thousand. According to their latest financial statements, we estimate that Chx.Life Limited has 81 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|
Tangible Assets | 510,242 | 53,972 | 53,980 |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 510,242 | 53,972 | 53,980 |
Stock & work in progress | |||
Trade Debtors | 3,290,765 | 2,957,107 | 1,043,878 |
Group Debtors | |||
Misc Debtors | 58,722 | 35,481 | |
Cash | |||
misc current assets | |||
total current assets | 3,349,487 | 2,992,588 | 1,043,878 |
total assets | 3,859,729 | 3,046,560 | 1,097,858 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 1,004,947 | 416,144 | 65,164 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 1,004,947 | 416,144 | 65,164 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | 85,165 | 218,930 | 59,306 |
other liabilities | 2,696,193 | 2,398,000 | 965,000 |
provisions | |||
total long term liabilities | 2,781,358 | 2,616,930 | 1,024,306 |
total liabilities | 3,786,305 | 3,033,074 | 1,089,470 |
net assets | 73,424 | 13,486 | 8,388 |
total shareholders funds | 73,424 | 13,486 | 8,388 |
Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 356,899 | 1,948,710 | 1,043,878 |
Creditors | 588,803 | 350,980 | 65,164 |
Accruals and Deferred Income | -133,765 | 159,624 | 59,306 |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | 298,193 | 1,433,000 | 965,000 |
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for chx.life limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in PO15 area or any other competitors across 12 key performance metrics.
CHX.LIFE LIMITED group structure
Chx.Life Limited has 5 subsidiary companies.
Ultimate parent company
1 parent
CHX.LIFE LIMITED
11448997
5 subsidiaries
Chx.Life Limited currently has 1 director, Mr Richard Davies serving since Jul 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Davies | United Kingdom | 55 years | Jul 2018 | - | Director |
P&L
March 2021turnover
12.1m
+8%
operating profit
74k
0%
gross margin
17.5%
-10.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
73.4k
+4.44%
total assets
3.9m
+0.27%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11448997
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
teamchx limited (February 2022)
accountant
WILKINS SOUTHWORTH
auditor
-
address
1580 parkway, solent buisness park, fareham, hampshire, PO15 7AG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chx.life limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHX.LIFE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|