compass corporate solutions limited

Live YoungMicroRapid

compass corporate solutions limited Company Information

Share COMPASS CORPORATE SOLUTIONS LIMITED

Company Number

11450351

Directors

Clair Roberts

Shareholders

david kelvin hoult

clair christina roberts

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

grove house coombs wood court, steel park road, halesowen, west midlands, B62 8BF

compass corporate solutions limited Estimated Valuation

£42k

Pomanda estimates the enterprise value of COMPASS CORPORATE SOLUTIONS LIMITED at £42k based on a Turnover of £92.5k and 0.45x industry multiple (adjusted for size and gross margin).

compass corporate solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMPASS CORPORATE SOLUTIONS LIMITED at £0 based on an EBITDA of £-1.7k and a 3x industry multiple (adjusted for size and gross margin).

compass corporate solutions limited Estimated Valuation

£32.5k

Pomanda estimates the enterprise value of COMPASS CORPORATE SOLUTIONS LIMITED at £32.5k based on Net Assets of £17k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compass Corporate Solutions Limited Overview

Compass Corporate Solutions Limited is a live company located in halesowen, B62 8BF with a Companies House number of 11450351. It operates in the advertising agencies sector, SIC Code 73110. Founded in July 2018, it's largest shareholder is david kelvin hoult with a 50% stake. Compass Corporate Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £92.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compass Corporate Solutions Limited Health Check

Pomanda's financial health check has awarded Compass Corporate Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £92.5k, make it smaller than the average company (£7.9m)

£92.5k - Compass Corporate Solutions Limited

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (3.8%)

64% - Compass Corporate Solutions Limited

3.8% - Industry AVG

production

Production

with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)

42.1% - Compass Corporate Solutions Limited

42.1% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (5.5%)

-1.8% - Compass Corporate Solutions Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (40)

1 - Compass Corporate Solutions Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)

£63.1k - Compass Corporate Solutions Limited

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.5k, this is less efficient (£176.2k)

£92.5k - Compass Corporate Solutions Limited

£176.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (60 days)

26 days - Compass Corporate Solutions Limited

60 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Compass Corporate Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compass Corporate Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 110 weeks, this is more cash available to meet short term requirements (18 weeks)

110 weeks - Compass Corporate Solutions Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (66.8%)

34.8% - Compass Corporate Solutions Limited

66.8% - Industry AVG

COMPASS CORPORATE SOLUTIONS LIMITED financials

EXPORTms excel logo

Compass Corporate Solutions Limited's latest turnover from July 2023 is estimated at £92.5 thousand and the company has net assets of £17 thousand. According to their latest financial statements, Compass Corporate Solutions Limited has 1 employee and maintains cash reserves of £19.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover92,48294,24759,44820,814
Other Income Or Grants
Cost Of Sales53,54350,74932,45811,728
Gross Profit38,93943,49826,9909,085
Admin Expenses40,62743,18616,596-1,828
Operating Profit-1,68831210,39410,913
Interest Payable
Interest Receivable927226156
Pre-Tax Profit-76153810,40910,919
Tax-102-1,978-2,075
Profit After Tax-7614368,4318,844
Dividends Paid
Retained Profit-7614368,4318,844
Employee Costs63,09263,37957,86357,486
Number Of Employees1111
EBITDA*-1,68831210,39410,913

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors6,7758,10010,1504,950
Group Debtors
Misc Debtors22222
Cash19,21717,88118,27911,078
misc current assets
total current assets25,99425,98328,43116,0302
total assets25,99425,98328,43116,0302
Bank overdraft
Bank loan
Trade Creditors 160
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9,0428,27011,1547,024
total current liabilities9,0428,27011,1547,184
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,0428,27011,1547,184
net assets16,95217,71317,2778,8462
total shareholders funds16,95217,71317,2778,8462
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit-1,68831210,39410,913
Depreciation
Amortisation
Tax-102-1,978-2,075
Stock
Debtors-1,325-2,0505,2004,9502
Creditors-160160
Accruals and Deferred Income772-2,8844,1307,024
Deferred Taxes & Provisions
Cash flow from operations409-6247,18611,072-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest927226156
cash flow from financing9272261562
cash and cash equivalents
cash1,336-3987,20111,078
overdraft
change in cash1,336-3987,20111,078

compass corporate solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compass corporate solutions limited. Get real-time insights into compass corporate solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compass Corporate Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compass corporate solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B62 area or any other competitors across 12 key performance metrics.

compass corporate solutions limited Ownership

COMPASS CORPORATE SOLUTIONS LIMITED group structure

Compass Corporate Solutions Limited has no subsidiary companies.

Ultimate parent company

COMPASS CORPORATE SOLUTIONS LIMITED

11450351

COMPASS CORPORATE SOLUTIONS LIMITED Shareholders

david kelvin hoult 50%
clair christina roberts 50%

compass corporate solutions limited directors

Compass Corporate Solutions Limited currently has 1 director, Mrs Clair Roberts serving since Apr 2019.

officercountryagestartendrole
Mrs Clair RobertsUnited Kingdom51 years Apr 2019- Director

P&L

July 2023

turnover

92.5k

-2%

operating profit

-1.7k

0%

gross margin

42.2%

-8.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

17k

-0.04%

total assets

26k

0%

cash

19.2k

+0.07%

net assets

Total assets minus all liabilities

compass corporate solutions limited company details

company number

11450351

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

E R GROVE AND CO LIMITED

auditor

-

address

grove house coombs wood court, steel park road, halesowen, west midlands, B62 8BF

Bank

-

Legal Advisor

-

compass corporate solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to compass corporate solutions limited.

compass corporate solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPASS CORPORATE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

compass corporate solutions limited Companies House Filings - See Documents

datedescriptionview/download