25 lings lane wickersley, rotherham, south yorkshire, S66 1JP
Website
-
international sporting falcons limitedEstimated Valuation
£177.9k
Pomanda estimates the enterprise value of INTERNATIONAL SPORTING FALCONS LIMITED at £177.9k based on a Turnover of £452.5k and 0.39x industry multiple (adjusted for size and gross margin).
international sporting falcons limitedEstimated Valuation
£141.2k
Pomanda estimates the enterprise value of INTERNATIONAL SPORTING FALCONS LIMITED at £141.2k based on an EBITDA of £56.5k and a 2.5x industry multiple (adjusted for size and gross margin).
international sporting falcons limitedEstimated Valuation
£152.4k
Pomanda estimates the enterprise value of INTERNATIONAL SPORTING FALCONS LIMITED at £152.4k based on Net Assets of £101.4k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Sporting Falcons LimitedOverview
International Sporting Falcons Limited is a live company located in south yorkshire, S66 1JP with a Companies House number of 11450654. It operates in the raising of other animals sector, SIC Code 01490. Founded in July 2018, it's largest shareholder is
richard hill
with a 50% stake. International Sporting Falcons Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£452.5k with
rapid
growth in recent years.
International Sporting Falcons Limited Health Check
Pomanda's financial health check has awarded International Sporting Falcons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £452.5k, make it in line with the average company (£544.4k)
£452.5k - International Sporting Falcons Limited
£544.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (5.2%)
49% - International Sporting Falcons Limited
5.2% - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (52.5%)
19.4% - International Sporting Falcons Limited
52.5% - Industry AVG
Profitability
an operating margin of 12.5% make it more profitable than the average company (4.1%)
12.5% - International Sporting Falcons Limited
4.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - International Sporting Falcons Limited
8 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
£30.9k - International Sporting Falcons Limited
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £226.3k, this is more efficient (£135.6k)
£226.3k - International Sporting Falcons Limited
£135.6k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (22 days)
105 days - International Sporting Falcons Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 392 days, this is slower than average (62 days)
392 days - International Sporting Falcons Limited
62 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - International Sporting Falcons Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Sporting Falcons Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.5%, this is a higher level of debt than the average (52.1%)
79.5% - International Sporting Falcons Limited
52.1% - Industry AVG
INTERNATIONAL SPORTING FALCONS LIMITED financials
EXPORT
International Sporting Falcons Limited's latest turnover from March 2024 is estimated at £452.5 thousand and the company has net assets of £101.4 thousand. According to their latest financial statements, International Sporting Falcons Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
452,523
442,046
301,139
137,728
142,881
192,793
Other Income Or Grants
Cost Of Sales
364,949
324,357
214,429
101,146
121,369
144,575
Gross Profit
87,573
117,689
86,710
36,581
21,512
48,218
Admin Expenses
31,084
51,462
82,856
37,087
18,954
47,346
Operating Profit
56,489
66,227
3,854
-506
2,558
872
Interest Payable
Interest Receivable
Pre-Tax Profit
56,489
66,227
3,854
-506
2,558
872
Tax
-14,122
-12,583
-732
-486
-166
Profit After Tax
42,367
53,644
3,122
-506
2,072
706
Dividends Paid
Retained Profit
42,367
53,644
3,122
-506
2,072
706
Employee Costs
61,714
50,392
24,444
26,173
24,864
50,819
Number Of Employees
2
2
1
1
1
2
EBITDA*
56,489
66,227
3,854
-506
2,558
872
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
362,437
361
1,750
3,138
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
362,437
361
1,750
3,138
Stock & work in progress
Trade Debtors
130,951
146,656
112,821
67,141
41,088
38,441
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
130,951
146,656
112,821
67,141
41,088
38,441
total assets
493,388
146,656
112,821
67,502
42,838
41,579
Bank overdraft
Bank loan
Trade Creditors
391,983
87,618
107,427
65,230
40,060
40,873
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
391,983
87,618
107,427
65,230
40,060
40,873
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
391,983
87,618
107,427
65,230
40,060
40,873
net assets
101,405
59,038
5,394
2,272
2,778
706
total shareholders funds
101,405
59,038
5,394
2,272
2,778
706
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
56,489
66,227
3,854
-506
2,558
872
Depreciation
Amortisation
Tax
-14,122
-12,583
-732
-486
-166
Stock
Debtors
-15,705
33,835
45,680
26,053
2,647
38,441
Creditors
304,365
-19,809
42,197
25,170
-813
40,873
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
362,437
-361
-1,389
-1,388
3,138
Investing Activities
capital expenditure
-362,437
361
1,389
1,388
-3,138
Change in Investments
cash flow from investments
-362,437
361
1,389
1,388
-3,138
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
international sporting falcons limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international sporting falcons limited. Get real-time insights into international sporting falcons limited's credit score, group structure and payment trends.
International Sporting Falcons Limited Competitor Analysis
Perform a competitor analysis for international sporting falcons limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in S66 area or any other competitors across 12 key performance metrics.
international sporting falcons limited Ownership
INTERNATIONAL SPORTING FALCONS LIMITED group structure
International Sporting Falcons Limited has no subsidiary companies.
Ultimate parent company
INTERNATIONAL SPORTING FALCONS LIMITED
11450654
INTERNATIONAL SPORTING FALCONS LIMITED Shareholders
The largest shareholders in International Sporting Falcons Limited include Richard Hill and Joanne Hill.
richard hill
50%
joanne hill
50%
international sporting falcons limited directors
International Sporting Falcons Limited currently has 2 directors.
The longest serving directors include
Mr Richard Hill (Jul 2018) and
Mrs Joanne Hill (Jul 2018).
international sporting falcons limited company details
company number
11450654
Type
Private limited with Share Capital
industry
01490 - Raising of other animals
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
25 lings lane wickersley, rotherham, south yorkshire, S66 1JP
Bank
-
Legal Advisor
-
international sporting falcons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international sporting falcons limited.
international sporting falcons limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL SPORTING FALCONS LIMITED. This can take several minutes, an email will notify you when this has completed.
international sporting falcons limitedCompanies House Filings - See Documents
