intergame events limited

Live YoungMicroDeclining

intergame events limited Company Information

Share INTERGAME EVENTS LIMITED

Company Number

11456684

Shareholders

intergame holdings limited

Group Structure

View All

Industry

Activities of conference organizers

 +1

Registered Address

earl business centre earl mill, dowry street, oldham, OL8 2PF

intergame events limited Estimated Valuation

£225k

Pomanda estimates the enterprise value of INTERGAME EVENTS LIMITED at £225k based on a Turnover of £290.1k and 0.78x industry multiple (adjusted for size and gross margin).

intergame events limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERGAME EVENTS LIMITED at £0 based on an EBITDA of £-2.4k and a 4.55x industry multiple (adjusted for size and gross margin).

intergame events limited Estimated Valuation

£10.3k

Pomanda estimates the enterprise value of INTERGAME EVENTS LIMITED at £10.3k based on Net Assets of £6.5k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intergame Events Limited Overview

Intergame Events Limited is a live company located in oldham, OL8 2PF with a Companies House number of 11456684. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in July 2018, it's largest shareholder is intergame holdings limited with a 100% stake. Intergame Events Limited is a young, micro sized company, Pomanda has estimated its turnover at £290.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intergame Events Limited Health Check

Pomanda's financial health check has awarded Intergame Events Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £290.1k, make it smaller than the average company (£1.8m)

£290.1k - Intergame Events Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.7%)

-7% - Intergame Events Limited

10.7% - Industry AVG

production

Production

with a gross margin of 50.3%, this company has a comparable cost of product (50.3%)

50.3% - Intergame Events Limited

50.3% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (9.2%)

-0.8% - Intergame Events Limited

9.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Intergame Events Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Intergame Events Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.7k, this is less efficient (£174.6k)

£96.7k - Intergame Events Limited

£174.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Intergame Events Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (26 days)

0 days - Intergame Events Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Intergame Events Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 275 weeks, this is more cash available to meet short term requirements (23 weeks)

275 weeks - Intergame Events Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.9%, this is a lower level of debt than the average (64.1%)

18.9% - Intergame Events Limited

64.1% - Industry AVG

INTERGAME EVENTS LIMITED financials

EXPORTms excel logo

Intergame Events Limited's latest turnover from December 2023 is estimated at £290.1 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, Intergame Events Limited has 3 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover290,058233,776205,782357,219388,904119,896
Other Income Or Grants
Cost Of Sales144,131122,445100,408175,859199,79865,070
Gross Profit145,927111,331105,374181,360189,10554,826
Admin Expenses148,35269,99999,970186,111201,29469,017
Operating Profit-2,42541,3325,404-4,751-12,189-14,191
Interest Payable
Interest Receivable6951,1801294723888
Pre-Tax Profit-1,73042,5125,533-4,704-11,951-14,103
Tax-8,077-1,051
Profit After Tax-1,73034,4354,482-4,704-11,951-14,103
Dividends Paid
Retained Profit-1,73034,4354,482-4,704-11,951-14,103
Employee Costs165,069158,395141,794149,804101,66350,022
Number Of Employees333321
EBITDA*-2,42541,3325,404-4,751-12,189-14,191

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors18,86630,28741,9102,009
Group Debtors100
Misc Debtors999,46510,2014,52312,223
Cash8,03818,42349,01454,42139,93823,414
misc current assets
total current assets8,04718,43277,34594,90986,37137,746
total assets8,04718,43277,34594,90986,37137,746
Bank overdraft
Bank loan
Trade Creditors 1833073,39696,68873,79239,512
Group/Directors Accounts27,37927,37927,37910,000
other short term finances
hp & lease commitments
other current liabilities1,5009,8432,7461,50011,1542,237
total current liabilities1,51810,173103,521125,567112,32551,749
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,51810,173103,521125,567112,32551,749
net assets6,5298,259-26,176-30,658-25,954-14,003
total shareholders funds6,5298,259-26,176-30,658-25,954-14,003
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-2,42541,3325,404-4,751-12,189-14,191
Depreciation
Amortisation
Tax-8,077-1,051
Stock
Debtors-28,322-12,157-5,94532,10114,332
Creditors-312-73,066-23,29222,89634,28039,512
Accruals and Deferred Income-8,3437,0971,246-9,6548,9172,237
Deferred Taxes & Provisions
Cash flow from operations-11,080-4,392-5,53614,436-1,09313,226
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-27,37917,37910,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest6951,1801294723888
cash flow from financing695-26,1991294717,61710,188
cash and cash equivalents
cash-10,385-30,591-5,40714,48316,52423,414
overdraft
change in cash-10,385-30,591-5,40714,48316,52423,414

intergame events limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intergame events limited. Get real-time insights into intergame events limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intergame Events Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for intergame events limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in OL8 area or any other competitors across 12 key performance metrics.

intergame events limited Ownership

INTERGAME EVENTS LIMITED group structure

Intergame Events Limited has no subsidiary companies.

Ultimate parent company

1 parent

INTERGAME EVENTS LIMITED

11456684

INTERGAME EVENTS LIMITED Shareholders

intergame holdings limited 100%

intergame events limited directors

Intergame Events Limited currently has 3 directors. The longest serving directors include Mr David Snook (Jul 2018) and Mrs Christine Butterworth (Jul 2018).

officercountryagestartendrole
Mr David SnookEngland81 years Jul 2018- Director
Mrs Christine ButterworthEngland79 years Jul 2018- Director
Miss Susan ButterworthEngland49 years Jul 2018- Director

P&L

December 2023

turnover

290.1k

+24%

operating profit

-2.4k

0%

gross margin

50.4%

+5.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.5k

-0.21%

total assets

8k

-0.56%

cash

8k

-0.56%

net assets

Total assets minus all liabilities

intergame events limited company details

company number

11456684

Type

Private limited with Share Capital

industry

82302 - Activities of conference organizers

82301 - Activities of exhibition and fair organizers

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

HCF ACCOUNTANTS LTD

auditor

-

address

earl business centre earl mill, dowry street, oldham, OL8 2PF

Bank

ROYAL BANK OF SCOTLAND(IOM)LTD

Legal Advisor

BRABNERS LLP

intergame events limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to intergame events limited.

intergame events limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERGAME EVENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

intergame events limited Companies House Filings - See Documents

datedescriptionview/download