proseed hare limited

1.5

proseed hare limited Company Information

Share PROSEED HARE LIMITED
Dissolved 

Company Number

11458591

Registered Address

chancery house 30 st johns road, woking, surrey, GU21 7SA

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Philip Curwen5 Years

Richard Nordgreen5 Years

Shareholders

proseed capital limited 100%

proseed hare limited Estimated Valuation

£190.7k

Pomanda estimates the enterprise value of PROSEED HARE LIMITED at £190.7k based on a Turnover of £323.7k and 0.59x industry multiple (adjusted for size and gross margin).

proseed hare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROSEED HARE LIMITED at £0 based on an EBITDA of £-18.7k and a 4.72x industry multiple (adjusted for size and gross margin).

proseed hare limited Estimated Valuation

£257

Pomanda estimates the enterprise value of PROSEED HARE LIMITED at £257 based on Net Assets of £100 and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Proseed Hare Limited Overview

Proseed Hare Limited is a dissolved company that was located in surrey, GU21 7SA with a Companies House number of 11458591. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2018, it's largest shareholder was proseed capital limited with a 100% stake. The last turnover for Proseed Hare Limited was estimated at £323.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Proseed Hare Limited Health Check

Pomanda's financial health check has awarded Proseed Hare Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £323.7k, make it smaller than the average company (£2.2m)

£323.7k - Proseed Hare Limited

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Proseed Hare Limited

- - Industry AVG

production

Production

with a gross margin of 37.3%, this company has a comparable cost of product (37.3%)

37.3% - Proseed Hare Limited

37.3% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (5.3%)

-5.8% - Proseed Hare Limited

5.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (19)

3 - Proseed Hare Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Proseed Hare Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.9k, this is equally as efficient (£116.6k)

£107.9k - Proseed Hare Limited

£116.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (38 days)

38 days - Proseed Hare Limited

38 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Proseed Hare Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Proseed Hare Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Proseed Hare Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (62.8%)

99.7% - Proseed Hare Limited

62.8% - Industry AVG

PROSEED HARE LIMITED financials

EXPORTms excel logo

Proseed Hare Limited's latest turnover from March 2021 is estimated at £323.7 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that Proseed Hare Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Sep 2018
Turnover323,7032,056,5200
Other Income Or Grants000
Cost Of Sales202,9721,274,4470
Gross Profit120,731782,0730
Admin Expenses139,469758,9400
Operating Profit-18,73823,1330
Interest Payable000
Interest Receivable000
Pre-Tax Profit-18,73823,1330
Tax0-4,3950
Profit After Tax-18,73818,7380
Dividends Paid000
Retained Profit-18,73818,7380
Employee Costs120,000673,2140
Number Of Employees3170
EBITDA*-18,73823,1330

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Sep 2018
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors34,463260,3500
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets34,463260,3500
total assets34,463260,3500
Bank overdraft000
Bank loan000
Trade Creditors 0241,5120
Group/Directors Accounts33,41100
other short term finances000
hp & lease commitments000
other current liabilities95200
total current liabilities34,363241,5120
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities34,363241,5120
net assets10018,8380
total shareholders funds10018,8380
Mar 2021Mar 2020Sep 2018
Operating Activities
Operating Profit-18,73823,1330
Depreciation000
Amortisation000
Tax0-4,3950
Stock000
Debtors-225,887260,3500
Creditors-241,512241,5120
Accruals and Deferred Income95200
Deferred Taxes & Provisions000
Cash flow from operations-33,411-1000
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts33,41100
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue01000
interest000
cash flow from financing33,4111000
cash and cash equivalents
cash000
overdraft000
change in cash000

proseed hare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for proseed hare limited. Get real-time insights into proseed hare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Proseed Hare Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for proseed hare limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

proseed hare limited Ownership

PROSEED HARE LIMITED group structure

Proseed Hare Limited has no subsidiary companies.

Ultimate parent company

2 parents

PROSEED HARE LIMITED

11458591

PROSEED HARE LIMITED Shareholders

proseed capital limited 100%

proseed hare limited directors

Proseed Hare Limited currently has 2 directors. The longest serving directors include Mr Philip Curwen (Jul 2018) and Mr Richard Nordgreen (Nov 2018).

officercountryagestartendrole
Mr Philip CurwenUnited Kingdom51 years Jul 2018- Director
Mr Richard NordgreenEngland38 years Nov 2018- Director

P&L

March 2021

turnover

323.7k

-84%

operating profit

-18.7k

0%

gross margin

37.3%

-1.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

100

-0.99%

total assets

34.5k

-0.87%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

proseed hare limited company details

company number

11458591

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2018

age

6

accounts

Total Exemption Full

ultimate parent company

previous names

proseed farnham ltd (October 2018)

proseed developments 7 limited (August 2018)

incorporated

UK

address

chancery house 30 st johns road, woking, surrey, GU21 7SA

last accounts submitted

March 2021

proseed hare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to proseed hare limited.

charges

proseed hare limited Companies House Filings - See Documents

datedescriptionview/download