frailblast ltd
frailblast ltd Company Information
Company Number
11458696
Website
-Registered Address
75a derby road, long eaton, nottingham, NG10 1LU
Industry
Packaging activities
Telephone
-
Next Accounts Due
January 2026
Group Structure
View All
Directors
Myrna Zaragoza6 Years
Shareholders
myrna zaragoza 100%
frailblast ltd Estimated Valuation
Pomanda estimates the enterprise value of FRAILBLAST LTD at £58.3k based on a Turnover of £133.8k and 0.44x industry multiple (adjusted for size and gross margin).
frailblast ltd Estimated Valuation
Pomanda estimates the enterprise value of FRAILBLAST LTD at £92.2k based on an EBITDA of £32k and a 2.88x industry multiple (adjusted for size and gross margin).
frailblast ltd Estimated Valuation
Pomanda estimates the enterprise value of FRAILBLAST LTD at £0 based on Net Assets of £-64 and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Frailblast Ltd Overview
Frailblast Ltd is a live company located in nottingham, NG10 1LU with a Companies House number of 11458696. It operates in the packaging activities sector, SIC Code 82920. Founded in July 2018, it's largest shareholder is myrna zaragoza with a 100% stake. Frailblast Ltd is a young, micro sized company, Pomanda has estimated its turnover at £133.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Frailblast Ltd Health Check
Pomanda's financial health check has awarded Frailblast Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £133.8k, make it smaller than the average company (£13m)
- Frailblast Ltd
£13m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.1%)
- Frailblast Ltd
6.1% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (28.9%)
- Frailblast Ltd
28.9% - Industry AVG
Profitability
an operating margin of 23.9% make it more profitable than the average company (4.5%)
- Frailblast Ltd
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
1 - Frailblast Ltd
52 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
- Frailblast Ltd
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £133.8k, this is less efficient (£206.3k)
- Frailblast Ltd
£206.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Frailblast Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Frailblast Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Frailblast Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Frailblast Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Frailblast Ltd
- - Industry AVG
FRAILBLAST LTD financials
Frailblast Ltd's latest turnover from April 2024 is estimated at £133.8 thousand and the company has net assets of -£64. According to their latest financial statements, Frailblast Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 2 | 3 | 3 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 1 | 0 | 35,275 | 13,683 | 39 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 1 | 0 | 35,275 | 13,683 | 39 |
| total assets | 0 | 1 | 0 | 35,275 | 13,683 | 39 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 24,051 | 0 | 35,218 | 13,683 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 64 | 0 | 79,639 | 0 | 0 | 0 |
| total current liabilities | 64 | 24,051 | 79,639 | 35,218 | 13,683 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 64 | 24,051 | 79,639 | 35,218 | 13,683 | 0 |
| net assets | -64 | -24,050 | -79,639 | 57 | 0 | 39 |
| total shareholders funds | -64 | -24,050 | -79,639 | 57 | 0 | 39 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1 | 1 | -35,275 | 21,592 | 13,644 | 39 |
| Creditors | -24,051 | 24,051 | -35,218 | 21,535 | 13,683 | 0 |
| Accruals and Deferred Income | 64 | -79,639 | 79,639 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
frailblast ltd Credit Report and Business Information
Frailblast Ltd Competitor Analysis
Perform a competitor analysis for frailblast ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NG10 area or any other competitors across 12 key performance metrics.
frailblast ltd Ownership
FRAILBLAST LTD group structure
Frailblast Ltd has no subsidiary companies.
Ultimate parent company
FRAILBLAST LTD
11458696
frailblast ltd directors
Frailblast Ltd currently has 1 director, Mrs Myrna Zaragoza serving since Jul 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Myrna Zaragoza | United Kingdom | 60 years | Jul 2018 | - | Director |
P&L
April 2024turnover
133.8k
+168%
operating profit
32k
0%
gross margin
17.5%
+20.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-64
-1%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
frailblast ltd company details
company number
11458696
Type
Private limited with Share Capital
industry
82920 - Packaging activities
incorporation date
July 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
75a derby road, long eaton, nottingham, NG10 1LU
Bank
-
Legal Advisor
-
frailblast ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to frailblast ltd.
frailblast ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
