
Group Structure
View All
Industry
Residents property management
Registered Address
suite e2, 2nd floor, the octagon, middleborough, colchester, essex, CO1 1TG
Website
-Pomanda estimates the enterprise value of CDV PROPERTIES LIMITED at £0 based on a Turnover of £62.2k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CDV PROPERTIES LIMITED at £0 based on an EBITDA of £9.3k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CDV PROPERTIES LIMITED at £0 based on Net Assets of £10k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cdv Properties Limited is a live company located in colchester, CO1 1TG with a Companies House number of 11461745. It operates in the residents property management sector, SIC Code 98000. Founded in July 2018, it's largest shareholder is zachary hembry with a 100% stake. Cdv Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £62.2k with low growth in recent years.
Pomanda's financial health check has awarded Cdv Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £62.2k, make it smaller than the average company (£126.8k)
- Cdv Properties Limited
£126.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.2%)
- Cdv Properties Limited
6.2% - Industry AVG
Production
with a gross margin of 82.1%, this company has a comparable cost of product (82.1%)
- Cdv Properties Limited
82.1% - Industry AVG
Profitability
an operating margin of 15% make it more profitable than the average company (4.6%)
- Cdv Properties Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Cdv Properties Limited
5 - Industry AVG
Pay Structure
on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)
- Cdv Properties Limited
£25.1k - Industry AVG
Efficiency
resulting in sales per employee of £62.2k, this is equally as efficient (£62.2k)
- Cdv Properties Limited
£62.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Cdv Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cdv Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cdv Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cdv Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.3%, this is a higher level of debt than the average (48.4%)
83.3% - Cdv Properties Limited
48.4% - Industry AVG
Cdv Properties Limited's latest turnover from January 2024 is estimated at £62.2 thousand and the company has net assets of £10 thousand. According to their latest financial statements, Cdv Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jul 2020 | Jul 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jul 2020 | Jul 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | 46,800 | 46,800 | 46,800 | 46,800 | 46,800 | 46,800 |
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 46,800 | 46,800 | 46,800 | 46,800 | 46,800 | 46,800 |
Stock & work in progress | ||||||
Trade Debtors | 4,379 | 1 | 1 | 1 | ||
Group Debtors | ||||||
Misc Debtors | 13,029 | 1 | ||||
Cash | ||||||
misc current assets | ||||||
total current assets | 13,029 | 4,379 | 1 | 1 | 1 | 1 |
total assets | 59,829 | 51,179 | 46,801 | 46,801 | 46,801 | 46,801 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 48,203 | 46,800 | 46,800 | 46,800 | ||
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 49,846 | 46,800 | ||||
total current liabilities | 49,846 | 48,203 | 46,800 | 46,800 | 46,800 | 46,800 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | ||||||
total liabilities | 49,846 | 48,203 | 46,800 | 46,800 | 46,800 | 46,800 |
net assets | 9,983 | 2,976 | 1 | 1 | 1 | 1 |
total shareholders funds | 9,983 | 2,976 | 1 | 1 | 1 | 1 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jul 2020 | Jul 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | ||||||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | 8,650 | 4,378 | 1 | |||
Creditors | -48,203 | 1,403 | 46,800 | |||
Accruals and Deferred Income | 49,846 | -46,800 | 46,800 | |||
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | ||||||
overdraft | ||||||
change in cash |
Perform a competitor analysis for cdv properties limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in CO1 area or any other competitors across 12 key performance metrics.
CDV PROPERTIES LIMITED group structure
Cdv Properties Limited has no subsidiary companies.
Ultimate parent company
CDV PROPERTIES LIMITED
11461745
Cdv Properties Limited currently has 1 director, Mr Zachary Hembry serving since Dec 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Zachary Hembry | England | 32 years | Dec 2020 | - | Director |
P&L
January 2024turnover
62.2k
-19%
operating profit
9.3k
0%
gross margin
82.1%
+6.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
10k
+2.35%
total assets
59.8k
+0.17%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11461745
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
isherwood properties limited (May 2024)
accountant
-
auditor
-
address
suite e2, 2nd floor, the octagon, middleborough, colchester, essex, CO1 1TG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cdv properties limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CDV PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|