chatsworth engage community interest company

Live YoungSmallRapid

chatsworth engage community interest company Company Information

Share CHATSWORTH ENGAGE COMMUNITY INTEREST COMPANY

Company Number

11467206

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

176 monton road, monton, manchester, M30 9GA

Website

-

chatsworth engage community interest company Estimated Valuation

£697.6k

Pomanda estimates the enterprise value of CHATSWORTH ENGAGE COMMUNITY INTEREST COMPANY at £697.6k based on a Turnover of £1.7m and 0.41x industry multiple (adjusted for size and gross margin).

chatsworth engage community interest company Estimated Valuation

£157.8k

Pomanda estimates the enterprise value of CHATSWORTH ENGAGE COMMUNITY INTEREST COMPANY at £157.8k based on an EBITDA of £39.5k and a 3.99x industry multiple (adjusted for size and gross margin).

chatsworth engage community interest company Estimated Valuation

£179.5k

Pomanda estimates the enterprise value of CHATSWORTH ENGAGE COMMUNITY INTEREST COMPANY at £179.5k based on Net Assets of £59.5k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chatsworth Engage Community Interest Company Overview

Chatsworth Engage Community Interest Company is a live company located in manchester, M30 9GA with a Companies House number of 11467206. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in July 2018, it's largest shareholder is unknown. Chatsworth Engage Community Interest Company is a young, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chatsworth Engage Community Interest Company Health Check

Pomanda's financial health check has awarded Chatsworth Engage Community Interest Company a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£431.4k)

£1.7m - Chatsworth Engage Community Interest Company

£431.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 115%, show it is growing at a faster rate (5.6%)

115% - Chatsworth Engage Community Interest Company

5.6% - Industry AVG

production

Production

with a gross margin of 31.7%, this company has a higher cost of product (73.4%)

31.7% - Chatsworth Engage Community Interest Company

73.4% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (3.5%)

2.3% - Chatsworth Engage Community Interest Company

3.5% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (12)

25 - Chatsworth Engage Community Interest Company

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)

£24.7k - Chatsworth Engage Community Interest Company

£24.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68k, this is more efficient (£40k)

£68k - Chatsworth Engage Community Interest Company

£40k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (14 days)

54 days - Chatsworth Engage Community Interest Company

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is slower than average (6 days)

12 days - Chatsworth Engage Community Interest Company

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chatsworth Engage Community Interest Company

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chatsworth Engage Community Interest Company

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.4%, this is a higher level of debt than the average (13.2%)

80.4% - Chatsworth Engage Community Interest Company

13.2% - Industry AVG

CHATSWORTH ENGAGE COMMUNITY INTEREST COMPANY financials

EXPORTms excel logo

Chatsworth Engage Community Interest Company's latest turnover from August 2023 is estimated at £1.7 million and the company has net assets of £59.5 thousand. According to their latest financial statements, we estimate that Chatsworth Engage Community Interest Company has 25 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover1,700,882616,438101,563171,52415,200
Other Income Or Grants00000
Cost Of Sales1,161,021407,52167,353115,21010,316
Gross Profit539,861208,91734,21056,3154,883
Admin Expenses500,361206,48634,31026,994-402
Operating Profit39,5002,431-10029,3215,285
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit39,5002,431-10029,3215,285
Tax-9,875-4620-5,571-1,004
Profit After Tax29,6251,969-10023,7504,281
Dividends Paid00000
Retained Profit29,6251,969-10023,7504,281
Employee Costs616,325230,06544,61465,63621,560
Number Of Employees2510231
EBITDA*39,5002,431-10029,3215,285

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors254,69693,3939,42921,0921,101
Group Debtors00000
Misc Debtors49,50757,11341,01926,45920,456
Cash00000
misc current assets00000
total current assets304,203150,50650,44847,55121,557
total assets304,203150,50650,44847,55121,557
Bank overdraft00000
Bank loan00000
Trade Creditors 38,36837,59722,51719,52017,276
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities38,36837,59722,51719,52017,276
loans00000
hp & lease commitments00000
Accruals and Deferred Income206,31083,009000
other liabilities00000
provisions00000
total long term liabilities206,31083,009000
total liabilities244,678120,60622,51719,52017,276
net assets59,52529,90027,93128,0314,281
total shareholders funds59,52529,90027,93128,0314,281
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit39,5002,431-10029,3215,285
Depreciation00000
Amortisation00000
Tax-9,875-4620-5,571-1,004
Stock00000
Debtors153,697100,0582,89725,99421,557
Creditors77115,0802,9972,24417,276
Accruals and Deferred Income123,30183,009000
Deferred Taxes & Provisions00000
Cash flow from operations00000
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

chatsworth engage community interest company Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chatsworth engage community interest company. Get real-time insights into chatsworth engage community interest company's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chatsworth Engage Community Interest Company Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chatsworth engage community interest company by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in M30 area or any other competitors across 12 key performance metrics.

chatsworth engage community interest company Ownership

CHATSWORTH ENGAGE COMMUNITY INTEREST COMPANY group structure

Chatsworth Engage Community Interest Company has no subsidiary companies.

Ultimate parent company

CHATSWORTH ENGAGE COMMUNITY INTEREST COMPANY

11467206

CHATSWORTH ENGAGE COMMUNITY INTEREST COMPANY Shareholders

--

chatsworth engage community interest company directors

Chatsworth Engage Community Interest Company currently has 3 directors. The longest serving directors include Mr Kumar Siva (Jul 2018) and Mrs Diane Gardner Maguire (Mar 2022).

officercountryagestartendrole
Mr Kumar SivaEngland72 years Jul 2018- Director
Mrs Diane Gardner MaguireEngland56 years Mar 2022- Director
Mrs Louise HutchinsonEngland58 years Jan 2024- Director

P&L

August 2023

turnover

1.7m

+176%

operating profit

39.5k

0%

gross margin

31.8%

-6.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

59.5k

+0.99%

total assets

304.2k

+1.02%

cash

0

0%

net assets

Total assets minus all liabilities

chatsworth engage community interest company company details

company number

11467206

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

chatsworth engage ltd. (May 2021)

accountant

-

auditor

-

address

176 monton road, monton, manchester, M30 9GA

Bank

-

Legal Advisor

-

chatsworth engage community interest company Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chatsworth engage community interest company.

chatsworth engage community interest company Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHATSWORTH ENGAGE COMMUNITY INTEREST COMPANY. This can take several minutes, an email will notify you when this has completed.

chatsworth engage community interest company Companies House Filings - See Documents

datedescriptionview/download