kw 1000 limited

Live YoungSmall

kw 1000 limited Company Information

Share KW 1000 LIMITED

Company Number

11468461

Shareholders

mcgurk holdings ltd

Group Structure

View All

Industry

Collection of non-hazardous waste

 

Registered Address

gloucester house, brunswick square, gloucester, great britain, GL1 1UN

Website

-

kw 1000 limited Estimated Valuation

£709.2k

Pomanda estimates the enterprise value of KW 1000 LIMITED at £709.2k based on a Turnover of £1.2m and 0.6x industry multiple (adjusted for size and gross margin).

kw 1000 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KW 1000 LIMITED at £0 based on an EBITDA of £0 and a 3.15x industry multiple (adjusted for size and gross margin).

kw 1000 limited Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of KW 1000 LIMITED at £3.1k based on Net Assets of £978 and 3.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kw 1000 Limited Overview

Kw 1000 Limited is a live company located in gloucester, GL1 1UN with a Companies House number of 11468461. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in July 2018, it's largest shareholder is mcgurk holdings ltd with a 100% stake. Kw 1000 Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kw 1000 Limited Health Check

Pomanda's financial health check has awarded Kw 1000 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£12.7m)

£1.2m - Kw 1000 Limited

£12.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kw 1000 Limited

- - Industry AVG

production

Production

with a gross margin of 15.8%, this company has a higher cost of product (24.9%)

15.8% - Kw 1000 Limited

24.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Kw 1000 Limited

- - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (55)

4 - Kw 1000 Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Kw 1000 Limited

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £296.2k, this is more efficient (£163.3k)

£296.2k - Kw 1000 Limited

£163.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (44 days)

67 days - Kw 1000 Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (33 days)

81 days - Kw 1000 Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kw 1000 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kw 1000 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (61.3%)

99.6% - Kw 1000 Limited

61.3% - Industry AVG

KW 1000 LIMITED financials

EXPORTms excel logo

Kw 1000 Limited's latest turnover from August 2023 is estimated at £1.2 million and the company has net assets of £978. According to their latest financial statements, we estimate that Kw 1000 Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover1,184,678593,43161,2748,505
Other Income Or Grants
Cost Of Sales997,269496,60452,6127,318
Gross Profit187,40996,8268,6631,187
Admin Expenses187,40993,58610,309101,175
Operating Profit3,240-1,646-1012
Interest Payable
Interest Receivable
Pre-Tax Profit3,240-1,646-1012
Tax-616-2
Profit After Tax2,624-1,646-1010
Dividends Paid
Retained Profit2,624-1,646-1010
Employee Costs150,53471,41435,42432,320
Number Of Employees4211
EBITDA*3,240-1,646-1012

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets
Intangible Assets
Investments & Other10
Debtors (Due After 1 year)
Total Fixed Assets10
Stock & work in progress
Trade Debtors220,048126,67119,6671,632
Group Debtors
Misc Debtors25,433
Cash
misc current assets
total current assets245,481126,67119,6671,632
total assets245,481126,67119,6671,642
Bank overdraft
Bank loan
Trade Creditors 221,349102,5391,1591,632
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities221,349102,5391,1591,632
loans
hp & lease commitments
Accruals and Deferred Income3,0003,000
other liabilities20,15420,15420,154
provisions
total long term liabilities23,15423,15420,154
total liabilities244,503125,69321,3131,632
net assets978978-1,64610
total shareholders funds978978-1,64610
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit3,240-1,646-1012
Depreciation
Amortisation
Tax-616-2
Stock
Debtors118,810107,00419,667-1,6321,632
Creditors118,810101,3801,159-1,6321,632
Accruals and Deferred Income3,000
Deferred Taxes & Provisions
Cash flow from operations-20,154-1010
Investing Activities
capital expenditure
Change in Investments-1010
cash flow from investments10-10
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities20,154
share issue
interest
cash flow from financing20,154
cash and cash equivalents
cash
overdraft
change in cash

kw 1000 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kw 1000 limited. Get real-time insights into kw 1000 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kw 1000 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kw 1000 limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in GL1 area or any other competitors across 12 key performance metrics.

kw 1000 limited Ownership

KW 1000 LIMITED group structure

Kw 1000 Limited has no subsidiary companies.

Ultimate parent company

1 parent

KW 1000 LIMITED

11468461

KW 1000 LIMITED Shareholders

mcgurk holdings ltd 100%

kw 1000 limited directors

Kw 1000 Limited currently has 2 directors. The longest serving directors include Mr Eamonn McGurk (Jul 2018) and Mr Eamonn McGurk (Jul 2018).

officercountryagestartendrole
Mr Eamonn McGurk59 years Jul 2018- Director
Mr Eamonn McGurkUnited Kingdom59 years Jul 2018- Director

P&L

August 2023

turnover

1.2m

+100%

operating profit

0

0%

gross margin

15.9%

-3.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

978

0%

total assets

245.5k

+0.94%

cash

0

0%

net assets

Total assets minus all liabilities

kw 1000 limited company details

company number

11468461

Type

Private limited with Share Capital

industry

38110 - Collection of non-hazardous waste

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

gloucester house, brunswick square, gloucester, great britain, GL1 1UN

Bank

-

Legal Advisor

-

kw 1000 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kw 1000 limited.

kw 1000 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KW 1000 LIMITED. This can take several minutes, an email will notify you when this has completed.

kw 1000 limited Companies House Filings - See Documents

datedescriptionview/download