Pomanda estimates the enterprise value of ELMANSION INVESTMENT LTD at £21.7k based on a Turnover of £10.2k and 2.13x industry multiple (adjusted for size and gross margin).
elmansion investment ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ELMANSION INVESTMENT LTD at £0 based on an EBITDA of £-936 and a 4.34x industry multiple (adjusted for size and gross margin).
elmansion investment ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ELMANSION INVESTMENT LTD at £0 based on Net Assets of £-294 and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elmansion Investment LtdOverview
Elmansion Investment Ltd is a live company located in berkshire, SL2 1PB with a Companies House number of 11472131. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2018, it's largest shareholder is
sophina oboh
with a 100% stake. Elmansion Investment Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£10.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Elmansion Investment Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £10.2k, make it smaller than the average company (£887.4k)
£10.2k - Elmansion Investment Ltd
£887.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Elmansion Investment Ltd
- - Industry AVG
Production
with a gross margin of 29.2%, this company has a higher cost of product (71.3%)
29.2% - Elmansion Investment Ltd
71.3% - Industry AVG
Profitability
an operating margin of -9.2% make it less profitable than the average company (28.9%)
-9.2% - Elmansion Investment Ltd
28.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Elmansion Investment Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
£36.9k - Elmansion Investment Ltd
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £10.2k, this is less efficient (£191.8k)
£10.2k - Elmansion Investment Ltd
£191.8k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (27 days)
20 days - Elmansion Investment Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 1056 days, this is slower than average (34 days)
1056 days - Elmansion Investment Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Elmansion Investment Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elmansion Investment Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (67.4%)
100.4% - Elmansion Investment Ltd
67.4% - Industry AVG
ELMANSION INVESTMENT LTD financials
EXPORT
Elmansion Investment Ltd's latest turnover from August 2024 is estimated at £10.2 thousand and the company has net assets of -£294. According to their latest financial statements, we estimate that Elmansion Investment Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Turnover
10,197
5,881
71,621
Other Income Or Grants
Cost Of Sales
7,220
52,444
Gross Profit
2,977
5,881
19,177
Admin Expenses
3,913
5,281
100
19,054
Operating Profit
-936
600
-100
123
Interest Payable
Interest Receivable
156
Pre-Tax Profit
-780
600
-100
123
Tax
-114
-23
Profit After Tax
-780
486
-100
100
Dividends Paid
Retained Profit
-780
486
-100
100
Employee Costs
36,897
33,033
100,469
Number Of Employees
1
1
1
3
EBITDA*
-936
600
-100
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Tangible Assets
80,000
80,000
Intangible Assets
Investments & Other
100
100
Debtors (Due After 1 year)
Total Fixed Assets
80,000
80,000
100
100
Stock & work in progress
Trade Debtors
579
100
Group Debtors
Misc Debtors
Cash
6,252
40
100
100
misc current assets
total current assets
579
6,252
40
100
100
100
total assets
80,579
86,252
40
200
200
100
Bank overdraft
Bank loan
Trade Creditors
20,891
114
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
25,630
total current liabilities
20,891
25,744
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
59,982
59,982
provisions
total long term liabilities
59,982
59,982
total liabilities
80,873
85,726
net assets
-294
526
40
200
200
100
total shareholders funds
-294
526
40
200
200
100
Aug 2024
Aug 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Operating Activities
Operating Profit
-936
600
-100
123
Depreciation
Amortisation
Tax
-114
-23
Stock
Debtors
579
-100
100
Creditors
20,777
114
Accruals and Deferred Income
-25,630
25,630
Deferred Taxes & Provisions
Cash flow from operations
-6,368
26,230
Investing Activities
capital expenditure
-80,000
Change in Investments
-100
100
cash flow from investments
-80,000
100
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
59,982
share issue
-40
-160
200
interest
156
cash flow from financing
116
59,982
-160
200
cash and cash equivalents
cash
-6,252
6,212
-60
100
overdraft
change in cash
-6,252
6,212
-60
100
elmansion investment ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elmansion investment ltd. Get real-time insights into elmansion investment ltd's credit score, group structure and payment trends.
Perform a competitor analysis for elmansion investment ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL2 area or any other competitors across 12 key performance metrics.
elmansion investment ltd Ownership
ELMANSION INVESTMENT LTD group structure
Elmansion Investment Ltd has no subsidiary companies.
Ultimate parent company
ELMANSION INVESTMENT LTD
11472131
ELMANSION INVESTMENT LTD Shareholders
The sole shareholder of Elmansion Investment Ltd is Sophina Oboh.
sophina oboh
100%
elmansion investment ltd directors
Elmansion Investment Ltd currently has 1 director, Mrs Sophina Oboh serving since Jul 2018.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
42 northern road, slough, berkshire, SL2 1PB
Bank
-
Legal Advisor
-
elmansion investment ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to elmansion investment ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
elmansion investment ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELMANSION INVESTMENT LTD. This can take several minutes, an email will notify you when this has completed.
elmansion investment ltdCompanies House Filings - See Documents
