
Company Number
11473891
Next Accounts
Apr 2026
Shareholders
margaret robinson
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
9 ensign house admirals way, marsh wall, london, E14 9XQ
Website
-Pomanda estimates the enterprise value of FEIRN CONSULTANCY LTD at £2.2k based on a Turnover of £6.2k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FEIRN CONSULTANCY LTD at £17.5k based on an EBITDA of £5.9k and a 2.99x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FEIRN CONSULTANCY LTD at £176.8k based on Net Assets of £67.8k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Feirn Consultancy Ltd is a live company located in london, E14 9XQ with a Companies House number of 11473891. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2018, it's largest shareholder is margaret robinson with a 100% stake. Feirn Consultancy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £6.2k with declining growth in recent years.
Pomanda's financial health check has awarded Feirn Consultancy Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
6 Weak
Size
annual sales of £6.2k, make it smaller than the average company (£523.2k)
£6.2k - Feirn Consultancy Ltd
£523.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (11.9%)
- Feirn Consultancy Ltd
11.9% - Industry AVG
Production
with a gross margin of 25.1%, this company has a higher cost of product (59.3%)
25.1% - Feirn Consultancy Ltd
59.3% - Industry AVG
Profitability
an operating margin of 94% make it more profitable than the average company (8.1%)
94% - Feirn Consultancy Ltd
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Feirn Consultancy Ltd
5 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Feirn Consultancy Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £6.2k, this is less efficient (£121.6k)
- Feirn Consultancy Ltd
£121.6k - Industry AVG
Debtor Days
it gets paid by customers after 4033 days, this is later than average (61 days)
4033 days - Feirn Consultancy Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (24 days)
87 days - Feirn Consultancy Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Feirn Consultancy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Feirn Consultancy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (52.6%)
1.6% - Feirn Consultancy Ltd
52.6% - Industry AVG
Feirn Consultancy Ltd's latest turnover from July 2024 is £6.2 thousand and the company has net assets of £67.8 thousand. According to their latest financial statements, we estimate that Feirn Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | |
---|---|---|---|---|---|---|
Turnover | 6,232 | 30,256 | 17,586 | |||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | 5,449 | 24,719 | 12,730 | |||
Tax | -1,054 | -4,743 | -2,444 | |||
Profit After Tax | 4,395 | 19,976 | 10,286 | |||
Dividends Paid | ||||||
Retained Profit | 4,395 | 19,976 | 10,286 | |||
Employee Costs | ||||||
Number Of Employees | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | ||||||
Intangible Assets | ||||||
Investments & Other | 1 | 1 | 1 | |||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 1 | 1 | 1 | |||
Stock & work in progress | ||||||
Trade Debtors | 68,864 | 68,418 | 46,652 | 35,170 | 22,302 | 13,113 |
Group Debtors | ||||||
Misc Debtors | 214 | |||||
Cash | ||||||
misc current assets | ||||||
total current assets | 68,864 | 68,418 | 46,652 | 35,384 | 22,302 | 13,113 |
total assets | 68,865 | 68,419 | 46,653 | 35,384 | 22,302 | 13,113 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 1,113 | 5,062 | 3,272 | 534 | 591 | 382 |
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | ||||||
total current liabilities | 1,113 | 5,062 | 3,272 | 534 | 591 | 382 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | 2,444 | |||||
provisions | 2,940 | 2,205 | ||||
total long term liabilities | 2,940 | 2,205 | 2,444 | |||
total liabilities | 1,113 | 5,062 | 3,272 | 3,474 | 2,796 | 2,826 |
net assets | 67,752 | 63,357 | 43,381 | 31,910 | 19,506 | 10,287 |
total shareholders funds | 67,752 | 63,357 | 43,381 | 31,910 | 19,506 | 10,287 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | ||||||
Amortisation | ||||||
Tax | -1,054 | -4,743 | -2,444 | |||
Stock | ||||||
Debtors | 446 | 21,766 | 11,268 | 13,082 | 9,189 | 13,113 |
Creditors | -3,949 | 1,790 | 2,738 | -57 | 209 | 382 |
Accruals and Deferred Income | ||||||
Deferred Taxes & Provisions | -2,940 | 735 | 2,205 | |||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 1 | |||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | -2,444 | 2,444 | ||||
share issue | ||||||
interest | ||||||
cash flow from financing | 2,445 | |||||
cash and cash equivalents | ||||||
cash | ||||||
overdraft | ||||||
change in cash |
Perform a competitor analysis for feirn consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.
FEIRN CONSULTANCY LTD group structure
Feirn Consultancy Ltd has no subsidiary companies.
Ultimate parent company
FEIRN CONSULTANCY LTD
11473891
Feirn Consultancy Ltd currently has 2 directors. The longest serving directors include Ms Margaret Hewett (Jul 2018) and Mr Martin Hewett (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Margaret Hewett | United Kingdom | 64 years | Jul 2018 | - | Director |
Mr Martin Hewett | England | 70 years | Jan 2024 | - | Director |
P&L
July 2024turnover
6.2k
-79%
operating profit
5.9k
0%
gross margin
25.1%
-3.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
67.8k
+0.07%
total assets
68.9k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11473891
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
9 ensign house admirals way, marsh wall, london, E14 9XQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to feirn consultancy ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FEIRN CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|