feirn consultancy ltd

Live (In Liquidation)YoungMicroDeclining

feirn consultancy ltd Company Information

Share FEIRN CONSULTANCY LTD

Company Number

11473891

Shareholders

margaret robinson

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

9 ensign house admirals way, marsh wall, london, E14 9XQ

Website

-

feirn consultancy ltd Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of FEIRN CONSULTANCY LTD at £2.2k based on a Turnover of £6.2k and 0.35x industry multiple (adjusted for size and gross margin).

feirn consultancy ltd Estimated Valuation

£17.5k

Pomanda estimates the enterprise value of FEIRN CONSULTANCY LTD at £17.5k based on an EBITDA of £5.9k and a 2.99x industry multiple (adjusted for size and gross margin).

feirn consultancy ltd Estimated Valuation

£176.8k

Pomanda estimates the enterprise value of FEIRN CONSULTANCY LTD at £176.8k based on Net Assets of £67.8k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Feirn Consultancy Ltd Overview

Feirn Consultancy Ltd is a live company located in london, E14 9XQ with a Companies House number of 11473891. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2018, it's largest shareholder is margaret robinson with a 100% stake. Feirn Consultancy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £6.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Feirn Consultancy Ltd Health Check

Pomanda's financial health check has awarded Feirn Consultancy Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £6.2k, make it smaller than the average company (£523.2k)

£6.2k - Feirn Consultancy Ltd

£523.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (11.9%)

-53% - Feirn Consultancy Ltd

11.9% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (59.3%)

25.1% - Feirn Consultancy Ltd

59.3% - Industry AVG

profitability

Profitability

an operating margin of 94% make it more profitable than the average company (8.1%)

94% - Feirn Consultancy Ltd

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Feirn Consultancy Ltd

5 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Feirn Consultancy Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.2k, this is less efficient (£121.6k)

£6.2k - Feirn Consultancy Ltd

£121.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4033 days, this is later than average (61 days)

4033 days - Feirn Consultancy Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (24 days)

87 days - Feirn Consultancy Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Feirn Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Feirn Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (52.6%)

1.6% - Feirn Consultancy Ltd

52.6% - Industry AVG

FEIRN CONSULTANCY LTD financials

EXPORTms excel logo

Feirn Consultancy Ltd's latest turnover from July 2024 is £6.2 thousand and the company has net assets of £67.8 thousand. According to their latest financial statements, we estimate that Feirn Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover6,23230,25681,05258,18941,70617,586
Other Income Or Grants
Cost Of Sales4,66922,35760,20543,26530,96812,972
Gross Profit1,5637,89920,84714,92410,7384,614
Admin Expenses-4,297-18,7366,685-390-643-8,085
Operating Profit5,86026,63514,16215,31411,38112,699
Interest Payable
Interest Receivable
Pre-Tax Profit5,44924,71914,16215,31411,38112,730
Tax-1,054-4,743-2,691-2,910-2,162-2,444
Profit After Tax4,39519,97611,47112,4049,21910,286
Dividends Paid
Retained Profit4,39519,97611,47112,4049,21910,286
Employee Costs47,35645,55441,177
Number Of Employees111111
EBITDA*5,86026,63514,16215,31411,38112,699

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets111
Stock & work in progress
Trade Debtors68,86468,41846,65235,17022,30213,113
Group Debtors
Misc Debtors214
Cash
misc current assets
total current assets68,86468,41846,65235,38422,30213,113
total assets68,86568,41946,65335,38422,30213,113
Bank overdraft
Bank loan
Trade Creditors 1,1135,0623,272534591382
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,1135,0623,272534591382
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,444
provisions2,9402,205
total long term liabilities2,9402,2052,444
total liabilities1,1135,0623,2723,4742,7962,826
net assets67,75263,35743,38131,91019,50610,287
total shareholders funds67,75263,35743,38131,91019,50610,287
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit5,86026,63514,16215,31411,38112,699
Depreciation
Amortisation
Tax-1,054-4,743-2,691-2,910-2,162-2,444
Stock
Debtors44621,76611,26813,0829,18913,113
Creditors-3,9491,7902,738-57209382
Accruals and Deferred Income
Deferred Taxes & Provisions-2,9407352,205
Cash flow from operations4111,91612,444-2,476
Investing Activities
capital expenditure
Change in Investments1
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,4442,444
share issue1
interest
cash flow from financing-2,4442,445
cash and cash equivalents
cash
overdraft
change in cash

feirn consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for feirn consultancy ltd. Get real-time insights into feirn consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Feirn Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for feirn consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.

feirn consultancy ltd Ownership

FEIRN CONSULTANCY LTD group structure

Feirn Consultancy Ltd has no subsidiary companies.

Ultimate parent company

FEIRN CONSULTANCY LTD

11473891

FEIRN CONSULTANCY LTD Shareholders

margaret robinson 100%

feirn consultancy ltd directors

Feirn Consultancy Ltd currently has 2 directors. The longest serving directors include Ms Margaret Hewett (Jul 2018) and Mr Martin Hewett (Jan 2024).

officercountryagestartendrole
Ms Margaret HewettUnited Kingdom64 years Jul 2018- Director
Mr Martin HewettEngland70 years Jan 2024- Director

P&L

July 2024

turnover

6.2k

-79%

operating profit

5.9k

0%

gross margin

25.1%

-3.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

67.8k

+0.07%

total assets

68.9k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

feirn consultancy ltd company details

company number

11473891

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

9 ensign house admirals way, marsh wall, london, E14 9XQ

Bank

-

Legal Advisor

-

feirn consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to feirn consultancy ltd.

feirn consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FEIRN CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

feirn consultancy ltd Companies House Filings - See Documents

datedescriptionview/download