bp hx12ts limited

Live YoungMicroDeclining

bp hx12ts limited Company Information

Share BP HX12TS LIMITED

Company Number

11477922

Shareholders

fink properties limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

14th floor 33 cavendish square, london, W1G 0PW

Website

-

bp hx12ts limited Estimated Valuation

£579.3k

Pomanda estimates the enterprise value of BP HX12TS LIMITED at £579.3k based on a Turnover of £195k and 2.97x industry multiple (adjusted for size and gross margin).

bp hx12ts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BP HX12TS LIMITED at £0 based on an EBITDA of £-21.7k and a 6.37x industry multiple (adjusted for size and gross margin).

bp hx12ts limited Estimated Valuation

£132.1k

Pomanda estimates the enterprise value of BP HX12TS LIMITED at £132.1k based on Net Assets of £83.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bp Hx12ts Limited Overview

Bp Hx12ts Limited is a live company located in london, W1G 0PW with a Companies House number of 11477922. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2018, it's largest shareholder is fink properties limited with a 100% stake. Bp Hx12ts Limited is a young, micro sized company, Pomanda has estimated its turnover at £195k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bp Hx12ts Limited Health Check

Pomanda's financial health check has awarded Bp Hx12Ts Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £195k, make it smaller than the average company (£813.6k)

£195k - Bp Hx12ts Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.1%)

-1% - Bp Hx12ts Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Bp Hx12ts Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -11.1% make it less profitable than the average company (26.4%)

-11.1% - Bp Hx12ts Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bp Hx12ts Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Bp Hx12ts Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195k, this is equally as efficient (£195k)

£195k - Bp Hx12ts Limited

£195k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bp Hx12ts Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bp Hx12ts Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bp Hx12ts Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Bp Hx12ts Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.7%, this is a similar level of debt than the average (63.4%)

63.7% - Bp Hx12ts Limited

63.4% - Industry AVG

BP HX12TS LIMITED financials

EXPORTms excel logo

Bp Hx12Ts Limited's latest turnover from March 2024 is estimated at £195 thousand and the company has net assets of £83.8 thousand. According to their latest financial statements, Bp Hx12Ts Limited has 1 employee and maintains cash reserves of £618 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Jul 2021Jul 2020Jul 2019
Turnover195,000198,999204,126199,967434,06071
Other Income Or Grants
Cost Of Sales63,41566,89969,98162,441139,05621
Gross Profit131,585132,101134,145137,526295,00449
Admin Expenses153,286140,824136,123153,965286,259-1,422
Operating Profit-21,701-8,723-1,978-16,4398,7451,471
Interest Payable49443,4315,8392,664
Interest Receivable805624827
Pre-Tax Profit-21,670-8,712-1,976-19,8662,914-1,166
Tax-554
Profit After Tax-21,670-8,712-1,976-19,8662,360-1,166
Dividends Paid
Retained Profit-21,670-8,712-1,976-19,8662,360-1,166
Employee Costs38,43136,04836,76035,62974,03638,358
Number Of Employees111121
EBITDA*-21,701-8,723-1,978-16,4398,7451,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Jul 2021Jul 2020Jul 2019
Tangible Assets
Intangible Assets
Investments & Other227,500227,500227,500227,500242,383242,383
Debtors (Due After 1 year)
Total Fixed Assets227,500227,500227,500227,500242,383242,383
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors2,71612,54513,893314
Cash6182,4182042167,8647,195
misc current assets
total current assets3,3342,4192,74921711,7577,509
total assets230,834229,919230,249227,717254,140249,892
Bank overdraft
Bank loan
Trade Creditors 25
Group/Directors Accounts118,311122,199114,699111,512105,660
other short term finances868112,50078,944
hp & lease commitments
other current liabilities28,6761,3351,3215,5693,655
total current liabilities146,987124,402116,020111,512118,069188,284
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities146,987124,402116,020111,512118,069188,284
net assets83,847105,517114,229116,205136,07161,608
total shareholders funds83,847105,517114,229116,205136,07161,608
Mar 2024Mar 2023Mar 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit-21,701-8,723-1,978-16,4398,7451,471
Depreciation
Amortisation
Tax-554
Stock
Debtors2,715-2,5442,544-3,8923,579314
Creditors-2525
Accruals and Deferred Income27,341141,321-5,5691,9143,655
Deferred Taxes & Provisions
Cash flow from operations2,925-6,165-3,201-18,1166,5014,837
Investing Activities
capital expenditure
Change in Investments-14,883242,383
cash flow from investments14,883-242,383
Financing Activities
Bank loans
Group/Directors Accounts-3,8887,5003,187111,512-105,660105,660
Other Short Term Loans -868868-112,50033,55678,944
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue72,10362,774
interest31122-3,427-5,831-2,637
cash flow from financing-4,7258,3803,189-4,415-5,832244,741
cash and cash equivalents
cash-1,8002,214-12-7,6486697,195
overdraft
change in cash-1,8002,214-12-7,6486697,195

bp hx12ts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bp hx12ts limited. Get real-time insights into bp hx12ts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bp Hx12ts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bp hx12ts limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.

bp hx12ts limited Ownership

BP HX12TS LIMITED group structure

Bp Hx12Ts Limited has no subsidiary companies.

Ultimate parent company

1 parent

BP HX12TS LIMITED

11477922

BP HX12TS LIMITED Shareholders

fink properties limited 100%

bp hx12ts limited directors

Bp Hx12Ts Limited currently has 1 director, Mr Ali-Celiker Ali serving since Sep 2020.

officercountryagestartendrole
Mr Ali-Celiker AliUnited Kingdom47 years Sep 2020- Director

P&L

March 2024

turnover

195k

-2%

operating profit

-21.7k

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

83.8k

-0.21%

total assets

230.8k

0%

cash

618

-0.74%

net assets

Total assets minus all liabilities

bp hx12ts limited company details

company number

11477922

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

bp spv 004 limited (October 2018)

accountant

-

auditor

-

address

14th floor 33 cavendish square, london, W1G 0PW

Bank

-

Legal Advisor

-

bp hx12ts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bp hx12ts limited. Currently there are 2 open charges and 1 have been satisfied in the past.

bp hx12ts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BP HX12TS LIMITED. This can take several minutes, an email will notify you when this has completed.

bp hx12ts limited Companies House Filings - See Documents

datedescriptionview/download