driftview holdings limited

Live YoungLargeHigh

driftview holdings limited Company Information

Share DRIFTVIEW HOLDINGS LIMITED

Company Number

11484950

Shareholders

james andrew woolway

jennifer marie woolway

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

c/o opico limited, cherry holt road, bourne, lincolnshire, PE10 9LA

driftview holdings limited Estimated Valuation

£29.1m

Pomanda estimates the enterprise value of DRIFTVIEW HOLDINGS LIMITED at £29.1m based on a Turnover of £22.4m and 1.3x industry multiple (adjusted for size and gross margin).

driftview holdings limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of DRIFTVIEW HOLDINGS LIMITED at £7.5m based on an EBITDA of £1.4m and a 5.48x industry multiple (adjusted for size and gross margin).

driftview holdings limited Estimated Valuation

£12m

Pomanda estimates the enterprise value of DRIFTVIEW HOLDINGS LIMITED at £12m based on Net Assets of £9.4m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Driftview Holdings Limited Overview

Driftview Holdings Limited is a live company located in bourne, PE10 9LA with a Companies House number of 11484950. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2018, it's largest shareholder is james andrew woolway with a 51% stake. Driftview Holdings Limited is a young, large sized company, Pomanda has estimated its turnover at £22.4m with high growth in recent years.

View Sample
View Sample
View Sample

Driftview Holdings Limited Health Check

Pomanda's financial health check has awarded Driftview Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £22.4m, make it in line with the average company (£18.9m)

£22.4m - Driftview Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (10.5%)

17% - Driftview Holdings Limited

10.5% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (36.4%)

24.2% - Driftview Holdings Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it as profitable than the average company (4.5%)

5.2% - Driftview Holdings Limited

4.5% - Industry AVG

employees

Employees

with 72 employees, this is below the industry average (104)

72 - Driftview Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£44.7k)

£42.6k - Driftview Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £311.1k, this is more efficient (£190.6k)

£311.1k - Driftview Holdings Limited

£190.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (45 days)

23 days - Driftview Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (44 days)

18 days - Driftview Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 121 days, this is more than average (40 days)

121 days - Driftview Holdings Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (14 weeks)

20 weeks - Driftview Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.7%, this is a lower level of debt than the average (69.7%)

21.7% - Driftview Holdings Limited

69.7% - Industry AVG

DRIFTVIEW HOLDINGS LIMITED financials

EXPORTms excel logo

Driftview Holdings Limited's latest turnover from December 2023 is £22.4 million and the company has net assets of £9.4 million. According to their latest financial statements, Driftview Holdings Limited has 72 employees and maintains cash reserves of £667.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover22,396,89321,733,91521,900,20114,022,74714,923,47116,065,161
Other Income Or Grants
Cost Of Sales16,974,90415,623,81816,092,76310,574,42111,758,16512,257,831
Gross Profit5,421,9896,110,0975,807,4383,448,3263,165,3063,807,330
Admin Expenses4,250,8013,830,8693,290,1902,732,5472,554,9022,784,424
Operating Profit1,171,1882,279,2282,517,248715,779610,4041,022,906
Interest Payable138,92972,56230,25952,34934,48828,226
Interest Receivable22121853375
Pre-Tax Profit1,857,4802,206,6662,486,989663,648576,449994,755
Tax-229,323-396,058-485,054-134,542-122,645-178,238
Profit After Tax1,628,1571,810,6082,001,935529,106453,804816,517
Dividends Paid178,100177,810177,420177,420190,50097,500
Retained Profit1,450,0571,632,7981,824,515351,686263,304719,017
Employee Costs3,070,6762,861,2012,386,3811,854,6191,540,4051,621,717
Number Of Employees727271714137
EBITDA*1,368,2742,380,4112,686,0481,096,950740,8231,142,920

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets3,862,5823,910,3433,588,0413,692,5791,803,0721,875,805
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,862,5823,910,3433,588,0413,692,5791,803,0721,875,805
Stock & work in progress5,633,4336,733,5835,054,9374,245,0263,487,6573,782,352
Trade Debtors1,441,8451,878,5803,037,252871,6241,244,7901,395,166
Group Debtors55,090
Misc Debtors457,629251,472150,072173,459119,510147,301
Cash667,677313,296720,469343,43399,599120,187
misc current assets
total current assets8,200,5849,176,9319,017,8205,633,5424,951,5565,445,006
total assets12,063,16613,087,27412,605,8619,326,1216,754,6287,320,811
Bank overdraft110,121110,121329,64724,749
Bank loan84,047110,121
Trade Creditors 865,0572,836,8052,417,0081,829,193805,8131,495,539
Group/Directors Accounts50,56450,564250,564177,366159,064100,000
other short term finances148,450210,9281,502,582248,778714,450977,119
hp & lease commitments5,462
other current liabilities561,603812,568967,6921,239,223395,824621,601
total current liabilities1,709,7214,020,9865,247,9673,604,6812,404,7983,224,470
loans632,732709,370798,638890,200
hp & lease commitments
Accruals and Deferred Income
other liabilities114,321103,877
provisions272,567244,508167,406159,997254,339264,154
total long term liabilities905,2991,068,199966,0441,154,074254,339264,154
total liabilities2,615,0205,089,1856,214,0114,758,7552,659,1373,488,624
net assets9,448,1467,998,0896,391,8504,567,3664,095,4913,832,187
total shareholders funds9,448,1467,998,0896,391,8504,567,3664,095,4913,832,187
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit1,171,1882,279,2282,517,248715,779610,4041,022,906
Depreciation197,086101,183168,800165,446130,419120,014
Amortisation215,725
Tax-229,323-396,058-485,054-134,542-122,645-178,238
Stock-1,100,1501,678,646809,911757,369-294,6953,782,352
Debtors-230,578-1,112,3622,197,331-319,217-178,1671,542,467
Creditors-1,971,748419,797587,8151,023,380-689,7261,495,539
Accruals and Deferred Income-250,965-155,124-271,531843,399-225,777621,601
Deferred Taxes & Provisions28,05977,1027,409-94,342-9,815264,154
Cash flow from operations275,0251,759,844-482,5552,296,693165,722-1,978,843
Investing Activities
capital expenditure-139,434
Change in Investments
cash flow from investments-139,434
Financing Activities
Bank loans-26,074110,121
Group/Directors Accounts-200,00073,19818,30259,064100,000
Other Short Term Loans -62,478-1,291,6541,253,804-465,672-262,669977,119
Long term loans-76,638-89,268-91,562890,200
Hire Purchase and Lease Commitments-5,4625,462
other long term liabilities-114,321114,321-103,877103,877
share issue-26,559-31120,1893,113,170
interest-138,708-72,562-30,259-52,131-33,955-28,151
cash flow from financing-418,219-1,455,6011,101,273614,765-243,0224,167,600
cash and cash equivalents
cash354,381-407,173377,036243,834-20,588120,187
overdraft-110,121-219,526304,89824,749
change in cash354,381-297,052377,036463,360-325,48695,438

driftview holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for driftview holdings limited. Get real-time insights into driftview holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Driftview Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for driftview holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in PE10 area or any other competitors across 12 key performance metrics.

driftview holdings limited Ownership

DRIFTVIEW HOLDINGS LIMITED group structure

Driftview Holdings Limited has 4 subsidiary companies.

Ultimate parent company

DRIFTVIEW HOLDINGS LIMITED

11484950

4 subsidiaries

DRIFTVIEW HOLDINGS LIMITED Shareholders

james andrew woolway 51%
jennifer marie woolway 49%

driftview holdings limited directors

Driftview Holdings Limited currently has 2 directors. The longest serving directors include Mrs Jennifer Woolway (Jul 2018) and Mr James Woolway (Jul 2018).

officercountryagestartendrole
Mrs Jennifer WoolwayEngland52 years Jul 2018- Director
Mr James WoolwayEngland53 years Jul 2018- Director

P&L

December 2023

turnover

22.4m

+3%

operating profit

1.2m

-49%

gross margin

24.3%

-13.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.4m

+0.18%

total assets

12.1m

-0.08%

cash

667.7k

+1.13%

net assets

Total assets minus all liabilities

driftview holdings limited company details

company number

11484950

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DUNCAN & TOPLIS AUDIT LIMITED

address

c/o opico limited, cherry holt road, bourne, lincolnshire, PE10 9LA

Bank

-

Legal Advisor

-

driftview holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to driftview holdings limited. Currently there are 3 open charges and 4 have been satisfied in the past.

driftview holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRIFTVIEW HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

driftview holdings limited Companies House Filings - See Documents

datedescriptionview/download