padberg limited
padberg limited Company Information
Group Structure
View All
Industry
Other human resources provision
Registered Address
125 bedford road, london, SW4 7RA
Website
-padberg limited Estimated Valuation
Pomanda estimates the enterprise value of PADBERG LIMITED at £18.8k based on a Turnover of £130.9k and 0.14x industry multiple (adjusted for size and gross margin).
padberg limited Estimated Valuation
Pomanda estimates the enterprise value of PADBERG LIMITED at £45.6k based on an EBITDA of £22.2k and a 2.05x industry multiple (adjusted for size and gross margin).
padberg limited Estimated Valuation
Pomanda estimates the enterprise value of PADBERG LIMITED at £25.8k based on Net Assets of £16.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Padberg Limited Overview
Padberg Limited is a dissolved company that was located in london, SW4 7RA with a Companies House number of 11485812. It operated in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in July 2018, it's largest shareholder was tom padberg with a 100% stake. The last turnover for Padberg Limited was estimated at £130.9k.
Upgrade for unlimited company reports & a free credit check
Padberg Limited Health Check
Pomanda's financial health check has awarded Padberg Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £83.8k, make it smaller than the average company (£4.8m)
- Padberg Limited
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Padberg Limited
- - Industry AVG
Production
with a gross margin of 7.1%, this company has a higher cost of product (18.7%)
- Padberg Limited
18.7% - Industry AVG
Profitability
an operating margin of 13.8% make it more profitable than the average company (2.5%)
- Padberg Limited
2.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (45)
1 - Padberg Limited
45 - Industry AVG
Pay Structure
on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)
- Padberg Limited
£46.2k - Industry AVG
Efficiency
resulting in sales per employee of £83.8k, this is equally as efficient (£90.8k)
- Padberg Limited
£90.8k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (48 days)
- Padberg Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (10 days)
- Padberg Limited
10 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Padberg Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Padberg Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.8%, this is a lower level of debt than the average (78.8%)
59.8% - Padberg Limited
78.8% - Industry AVG
PADBERG LIMITED financials
Padberg Limited's latest turnover from November 2020 is estimated at £130.9 thousand and the company has net assets of £16.4 thousand. According to their latest financial statements, Padberg Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2020 | Jul 2020 | Jul 2019 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2020 | Jul 2020 | Jul 2019 | |
|---|---|---|---|
| Tangible Assets | 533 | 600 | 800 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 533 | 600 | 800 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 33,819 | 18,663 | 342 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 33,819 | 18,663 | 342 |
| total assets | 34,352 | 19,263 | 1,142 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 17,940 | 11,516 | 2,748 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 17,940 | 11,516 | 2,748 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 17,940 | 11,516 | 2,748 |
| net assets | 16,412 | 7,747 | -1,606 |
| total shareholders funds | 16,412 | 7,747 | -1,606 |
| Nov 2020 | Jul 2020 | Jul 2019 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 33,477 | 18,321 | 342 |
| Creditors | 15,192 | 8,768 | 2,748 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
padberg limited Credit Report and Business Information
Padberg Limited Competitor Analysis
Perform a competitor analysis for padberg limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SW4 area or any other competitors across 12 key performance metrics.
padberg limited Ownership
PADBERG LIMITED group structure
Padberg Limited has no subsidiary companies.
Ultimate parent company
PADBERG LIMITED
11485812
padberg limited directors
Padberg Limited currently has 1 director, Mr Tom Padberg serving since Jul 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tom Padberg | United Kingdom | 37 years | Jul 2018 | - | Director |
P&L
November 2020turnover
130.9k
+976%
operating profit
22.2k
0%
gross margin
7.1%
-17.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2020net assets
16.4k
-11.22%
total assets
34.4k
+29.08%
cash
0
0%
net assets
Total assets minus all liabilities
padberg limited company details
company number
11485812
Type
Private limited with Share Capital
industry
78300 - Other human resources provision
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2020
previous names
N/A
accountant
-
auditor
-
address
125 bedford road, london, SW4 7RA
Bank
-
Legal Advisor
-
padberg limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to padberg limited.
padberg limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PADBERG LIMITED. This can take several minutes, an email will notify you when this has completed.
padberg limited Companies House Filings - See Documents
| date | description | view/download |
|---|
