ramsay & white estate agents ltd

Live YoungSmallRapid

ramsay & white estate agents ltd Company Information

Share RAMSAY & WHITE ESTATE AGENTS LTD

Company Number

11486879

Directors

Joel White

Dean Cripps

View All

Shareholders

j white holdings ltd

paul's mortgages ltd

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +2

Registered Address

27a &b high street, aberdare, CF44 7AA

ramsay & white estate agents ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of RAMSAY & WHITE ESTATE AGENTS LTD at £3.4m based on a Turnover of £1.1m and 3x industry multiple (adjusted for size and gross margin).

ramsay & white estate agents ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RAMSAY & WHITE ESTATE AGENTS LTD at £0 based on an EBITDA of £-22k and a 6.65x industry multiple (adjusted for size and gross margin).

ramsay & white estate agents ltd Estimated Valuation

£41k

Pomanda estimates the enterprise value of RAMSAY & WHITE ESTATE AGENTS LTD at £41k based on Net Assets of £23.9k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ramsay & White Estate Agents Ltd Overview

Ramsay & White Estate Agents Ltd is a live company located in aberdare, CF44 7AA with a Companies House number of 11486879. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2018, it's largest shareholder is j white holdings ltd with a 37.5% stake. Ramsay & White Estate Agents Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ramsay & White Estate Agents Ltd Health Check

Pomanda's financial health check has awarded Ramsay & White Estate Agents Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£719.3k)

£1.1m - Ramsay & White Estate Agents Ltd

£719.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 87%, show it is growing at a faster rate (5.3%)

87% - Ramsay & White Estate Agents Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Ramsay & White Estate Agents Ltd

70.6% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (21.2%)

-2% - Ramsay & White Estate Agents Ltd

21.2% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Ramsay & White Estate Agents Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Ramsay & White Estate Agents Ltd

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.4k, this is equally as efficient (£160.4k)

£160.4k - Ramsay & White Estate Agents Ltd

£160.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ramsay & White Estate Agents Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ramsay & White Estate Agents Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ramsay & White Estate Agents Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (21 weeks)

35 weeks - Ramsay & White Estate Agents Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.8%, this is a higher level of debt than the average (64.7%)

83.8% - Ramsay & White Estate Agents Ltd

64.7% - Industry AVG

RAMSAY & WHITE ESTATE AGENTS LTD financials

EXPORTms excel logo

Ramsay & White Estate Agents Ltd's latest turnover from July 2024 is estimated at £1.1 million and the company has net assets of £23.9 thousand. According to their latest financial statements, Ramsay & White Estate Agents Ltd has 7 employees and maintains cash reserves of £85.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover1,123,103302,994847,089170,756
Other Income Or Grants
Cost Of Sales330,75987,563242,41648,450
Gross Profit792,344215,430604,673122,306
Admin Expenses814,356240,218527,267119,157
Operating Profit-22,012-24,78877,4063,149
Interest Payable
Interest Receivable3,8981,586
Pre-Tax Profit-18,114-23,20277,4063,149
Tax-14,707-598
Profit After Tax-18,114-23,20262,6992,551
Dividends Paid
Retained Profit-18,114-23,20262,6992,551
Employee Costs267,31870,712244,54566,190
Number Of Employees7272
EBITDA*-22,012-24,78877,4063,149

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors124,75419,631
Group Debtors
Misc Debtors62,58645,544
Cash85,06363,4231212
misc current assets
total current assets147,649108,967124,75419,6311212
total assets147,649108,967124,75419,6311212
Bank overdraft
Bank loan
Trade Creditors 57,50417,080
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities123,70366,907
total current liabilities123,70366,90757,50417,080
loans
hp & lease commitments
Accruals and Deferred Income2,000
other liabilities
provisions
total long term liabilities2,000
total liabilities123,70366,90759,50417,080
net assets23,94642,06065,2502,5511212
total shareholders funds23,94642,06065,2502,5511212
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit-22,012-24,78877,4063,149
Depreciation
Amortisation
Tax-14,707-598
Stock
Debtors17,042-79,210105,12319,631
Creditors-57,50440,42417,080
Accruals and Deferred Income56,79664,9072,000
Deferred Taxes & Provisions
Cash flow from operations17,74261,825
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue12-1212
interest3,8981,586
cash flow from financing3,8981,598-1212
cash and cash equivalents
cash21,64063,423-1212
overdraft
change in cash21,64063,423-1212

ramsay & white estate agents ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ramsay & white estate agents ltd. Get real-time insights into ramsay & white estate agents ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ramsay & White Estate Agents Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ramsay & white estate agents ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CF44 area or any other competitors across 12 key performance metrics.

ramsay & white estate agents ltd Ownership

RAMSAY & WHITE ESTATE AGENTS LTD group structure

Ramsay & White Estate Agents Ltd has no subsidiary companies.

Ultimate parent company

1 parent

RAMSAY & WHITE ESTATE AGENTS LTD

11486879

RAMSAY & WHITE ESTATE AGENTS LTD Shareholders

j white holdings ltd 37.5%
paul's mortgages ltd 37.5%
james stuart herbert 25%

ramsay & white estate agents ltd directors

Ramsay & White Estate Agents Ltd currently has 3 directors. The longest serving directors include Mr Joel White (Jul 2018) and Mr Dean Cripps (Jun 2019).

officercountryagestartendrole
Mr Joel WhiteWales37 years Jul 2018- Director
Mr Dean CrippsWales35 years Jun 2019- Director
Mr James HerbertWales32 years Jul 2020- Director

P&L

July 2024

turnover

1.1m

+271%

operating profit

-22k

0%

gross margin

70.6%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

23.9k

-0.43%

total assets

147.6k

+0.35%

cash

85.1k

+0.34%

net assets

Total assets minus all liabilities

ramsay & white estate agents ltd company details

company number

11486879

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

ramsay & white properties ltd (June 2020)

right time finance ltd (March 2019)

accountant

THOMAS & CO INTERNATIONAL LIMITED

auditor

-

address

27a &b high street, aberdare, CF44 7AA

Bank

-

Legal Advisor

-

ramsay & white estate agents ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ramsay & white estate agents ltd.

ramsay & white estate agents ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAMSAY & WHITE ESTATE AGENTS LTD. This can take several minutes, an email will notify you when this has completed.

ramsay & white estate agents ltd Companies House Filings - See Documents

datedescriptionview/download