317 old wakefield road, moldgreen, huddersfield, west yorkshire, HD5 8AA
Website
-
fat panda ltdEstimated Valuation
£88.5k
Pomanda estimates the enterprise value of FAT PANDA LTD at £88.5k based on a Turnover of £227.7k and 0.39x industry multiple (adjusted for size and gross margin).
fat panda ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FAT PANDA LTD at £0 based on an EBITDA of £-20.2k and a 1.91x industry multiple (adjusted for size and gross margin).
fat panda ltdEstimated Valuation
£71.7k
Pomanda estimates the enterprise value of FAT PANDA LTD at £71.7k based on Net Assets of £56.5k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fat Panda LtdOverview
Fat Panda Ltd is a live company located in huddersfield, HD5 8AA with a Companies House number of 11487043. It operates in the video production activities sector, SIC Code 59112. Founded in July 2018, it's largest shareholder is
nicholas eliot flatt
with a 50% stake. Fat Panda Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£227.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Fat Panda Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £227.7k, make it larger than the average company (£128.6k)
£227.7k - Fat Panda Ltd
£128.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a slower rate (18.4%)
14% - Fat Panda Ltd
18.4% - Industry AVG
Production
with a gross margin of 31%, this company has a higher cost of product (55.1%)
31% - Fat Panda Ltd
55.1% - Industry AVG
Profitability
an operating margin of -8.9% make it less profitable than the average company (6.8%)
-8.9% - Fat Panda Ltd
6.8% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Fat Panda Ltd
2 - Industry AVG
Pay Structure
on an average salary of £25k, the company has an equivalent pay structure (£25k)
£25k - Fat Panda Ltd
£25k - Industry AVG
Efficiency
resulting in sales per employee of £113.8k, this is more efficient (£72k)
£113.8k - Fat Panda Ltd
£72k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (47 days)
147 days - Fat Panda Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (38 days)
88 days - Fat Panda Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fat Panda Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fat Panda Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.9%, this is a lower level of debt than the average (54%)
40.9% - Fat Panda Ltd
54% - Industry AVG
FAT PANDA LTD financials
EXPORT
Fat Panda Ltd's latest turnover from July 2024 is estimated at £227.7 thousand and the company has net assets of £56.5 thousand. According to their latest financial statements, Fat Panda Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Turnover
227,699
281,182
206,944
153,365
147,881
70,144
Other Income Or Grants
Cost Of Sales
157,193
195,928
158,057
125,559
106,978
54,523
Gross Profit
70,506
85,254
48,887
27,806
40,903
15,621
Admin Expenses
90,692
58,389
25,733
-4,183
44,591
-3,598
Operating Profit
-20,186
26,865
23,154
31,989
-3,688
19,219
Interest Payable
Interest Receivable
Pre-Tax Profit
-20,186
26,865
23,154
31,989
-3,688
19,219
Tax
-6,716
-4,399
-6,078
-3,652
Profit After Tax
-20,186
20,149
18,755
25,911
-3,688
15,567
Dividends Paid
Retained Profit
-20,186
20,149
18,755
25,911
-3,688
15,567
Employee Costs
50,000
52,760
48,792
64,107
63,192
69,335
Number Of Employees
2
2
2
2
2
2
EBITDA*
-20,186
26,865
23,154
31,989
-3,688
19,219
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Tangible Assets
3,263
7,528
9,750
10,515
10,015
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,263
7,528
9,750
10,515
10,015
Stock & work in progress
Trade Debtors
92,149
121,755
94,085
69,730
49,551
22,444
Group Debtors
Misc Debtors
218
201
490
Cash
misc current assets
total current assets
92,367
121,956
94,575
69,730
49,551
22,444
total assets
95,630
129,484
104,325
80,245
59,566
22,444
Bank overdraft
Bank loan
Trade Creditors
38,202
51,915
46,969
41,556
46,788
5,977
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
38,202
51,915
46,969
41,556
46,788
5,977
loans
hp & lease commitments
Accruals and Deferred Income
920
875
811
899
899
900
other liabilities
provisions
total long term liabilities
920
875
811
899
899
900
total liabilities
39,122
52,790
47,780
42,455
47,687
6,877
net assets
56,508
76,694
56,545
37,790
11,879
15,567
total shareholders funds
56,508
76,694
56,545
37,790
11,879
15,567
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Operating Activities
Operating Profit
-20,186
26,865
23,154
31,989
-3,688
19,219
Depreciation
Amortisation
Tax
-6,716
-4,399
-6,078
-3,652
Stock
Debtors
-29,589
27,381
24,845
20,179
27,107
22,444
Creditors
-13,713
4,946
5,413
-5,232
40,811
5,977
Accruals and Deferred Income
45
64
-88
-1
900
Deferred Taxes & Provisions
Cash flow from operations
-4,265
-2,222
-765
500
10,015
Investing Activities
capital expenditure
4,265
2,222
765
-500
-10,015
Change in Investments
cash flow from investments
4,265
2,222
765
-500
-10,015
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
fat panda ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fat panda ltd. Get real-time insights into fat panda ltd's credit score, group structure and payment trends.
Perform a competitor analysis for fat panda ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HD5 area or any other competitors across 12 key performance metrics.
fat panda ltd Ownership
FAT PANDA LTD group structure
Fat Panda Ltd has no subsidiary companies.
Ultimate parent company
FAT PANDA LTD
11487043
FAT PANDA LTD Shareholders
The largest shareholders in Fat Panda Ltd include Nicholas Eliot Flatt and Stacey Powers.
nicholas eliot flatt
50%
stacey powers
50%
fat panda ltd directors
Fat Panda Ltd currently has 3 directors.
The longest serving directors include
Miss Stacey Powers (Jul 2018) and
Mr Nicholas Flatt (Dec 2019).
317 old wakefield road, moldgreen, huddersfield, west yorkshire, HD5 8AA
Bank
-
Legal Advisor
-
fat panda ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fat panda ltd.
fat panda ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAT PANDA LTD. This can take several minutes, an email will notify you when this has completed.
fat panda ltdCompanies House Filings - See Documents
