stratford retail group limited

stratford retail group limited Company Information

Share STRATFORD RETAIL GROUP LIMITED
Live 
YoungMegaHigh

Company Number

11488011

Industry

Activities of head offices

 

Shareholders

stratford retail partners llp

Group Structure

View All

Contact

Registered Address

mpk house 318 melton road, leicester, leicestershire, LE4 7SL

stratford retail group limited Estimated Valuation

£92.3m

Pomanda estimates the enterprise value of STRATFORD RETAIL GROUP LIMITED at £92.3m based on a Turnover of £120.5m and 0.77x industry multiple (adjusted for size and gross margin).

stratford retail group limited Estimated Valuation

£28.2m

Pomanda estimates the enterprise value of STRATFORD RETAIL GROUP LIMITED at £28.2m based on an EBITDA of £5m and a 5.68x industry multiple (adjusted for size and gross margin).

stratford retail group limited Estimated Valuation

£37m

Pomanda estimates the enterprise value of STRATFORD RETAIL GROUP LIMITED at £37m based on Net Assets of £17.4m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stratford Retail Group Limited Overview

Stratford Retail Group Limited is a live company located in leicestershire, LE4 7SL with a Companies House number of 11488011. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2018, it's largest shareholder is stratford retail partners llp with a 100% stake. Stratford Retail Group Limited is a young, mega sized company, Pomanda has estimated its turnover at £120.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stratford Retail Group Limited Health Check

Pomanda's financial health check has awarded Stratford Retail Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £120.5m, make it larger than the average company (£20.3m)

£120.5m - Stratford Retail Group Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.4%)

19% - Stratford Retail Group Limited

7.4% - Industry AVG

production

Production

with a gross margin of 11.9%, this company has a higher cost of product (33.6%)

11.9% - Stratford Retail Group Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (5.9%)

1.5% - Stratford Retail Group Limited

5.9% - Industry AVG

employees

Employees

with 271 employees, this is above the industry average (111)

271 - Stratford Retail Group Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.8k, the company has a lower pay structure (£49.7k)

£21.8k - Stratford Retail Group Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £444.7k, this is more efficient (£205.9k)

£444.7k - Stratford Retail Group Limited

£205.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (45 days)

0 days - Stratford Retail Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is close to average (42 days)

42 days - Stratford Retail Group Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (49 days)

7 days - Stratford Retail Group Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (15 weeks)

15 weeks - Stratford Retail Group Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.2%, this is a higher level of debt than the average (55.4%)

74.2% - Stratford Retail Group Limited

55.4% - Industry AVG

STRATFORD RETAIL GROUP LIMITED financials

EXPORTms excel logo

Stratford Retail Group Limited's latest turnover from December 2023 is £120.5 million and the company has net assets of £17.4 million. According to their latest financial statements, Stratford Retail Group Limited has 271 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover120,512,405124,795,43992,333,27972,382,46080,586,37328,502,403
Other Income Or Grants000000
Cost Of Sales106,158,885111,488,58482,321,61864,097,44373,921,44726,364,405
Gross Profit14,353,52013,306,85510,011,6618,285,0176,664,9262,137,998
Admin Expenses12,560,51610,768,2339,951,3619,386,4757,898,8722,165,680
Operating Profit1,793,0042,538,62260,300-1,101,458-1,233,946-27,682
Interest Payable4,271,5754,626,1554,774,3354,046,0073,154,4591,075,595
Interest Receivable000000
Pre-Tax Profit-2,478,571-2,087,533-4,714,035-5,147,465-4,388,405-1,103,277
Tax-429,698-504,598-1,350,640-183,153521,519250,714
Profit After Tax-2,908,269-2,592,131-6,064,675-5,330,618-3,866,886-852,563
Dividends Paid000000
Retained Profit-2,908,269-2,592,131-6,064,675-5,330,618-3,866,886-852,563
Employee Costs5,910,6955,543,0724,855,0054,625,9243,524,305965,111
Number Of Employees271300292282248177
EBITDA*4,955,2955,309,0072,634,5431,203,821135,461317,399

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets57,884,59555,133,99952,679,73450,189,86639,548,88933,967,334
Intangible Assets2,686,7733,262,5113,838,2484,413,9864,989,7225,565,457
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets60,571,36858,396,51056,517,98254,603,85244,538,61139,532,791
Stock & work in progress2,153,2191,954,1872,142,8471,824,1682,100,4101,527,962
Trade Debtors129,93148,36132,787130,620177,497221,015
Group Debtors000000
Misc Debtors337,742335,479283,989511,970915,842511,508
Cash4,137,9476,538,3094,113,3403,160,2543,358,1423,981,985
misc current assets2,9952,9952,9952,9952,9952,995
total current assets6,761,8348,879,3316,575,9585,630,0076,554,8866,245,465
total assets67,333,20267,275,84163,093,94060,233,85951,093,49745,778,256
Bank overdraft000000
Bank loan000000
Trade Creditors 12,255,57912,856,25410,516,48910,549,4688,314,9317,513,734
Group/Directors Accounts000000
other short term finances025,256,1950000
hp & lease commitments000001,415
other current liabilities2,049,5522,281,1921,884,66201,729,3891,032,228
total current liabilities14,305,13140,393,64112,401,15110,549,46810,044,3208,547,377
loans30,639,6709,850,00036,707,27334,601,65032,479,60727,404,532
hp & lease commitments000000
Accruals and Deferred Income530,0707,359,7935,764,0513,332,2411,563,593354,699
other liabilities00360,000000
provisions4,492,9587,183,6375,704,4204,353,7802,500,4263,024,211
total long term liabilities35,662,69824,393,43048,535,74442,287,67136,543,62630,783,442
total liabilities49,967,82964,787,07160,936,89552,837,13946,587,94639,330,819
net assets17,365,3732,488,7702,157,0457,396,7204,505,5516,447,437
total shareholders funds17,365,3732,488,7702,157,0457,396,7204,505,5516,447,437
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit1,793,0042,538,62260,300-1,101,458-1,233,946-27,682
Depreciation2,586,5532,194,6481,998,5051,729,543793,672153,169
Amortisation575,738575,737575,738575,736575,735191,912
Tax-429,698-504,598-1,350,640-183,153521,519250,714
Stock199,032-188,660318,679-276,242572,4481,527,962
Debtors83,83367,064-325,814-450,749360,816732,523
Creditors-600,6752,339,765-32,9792,234,537801,1977,513,734
Accruals and Deferred Income-7,061,3631,992,2724,316,47239,2591,906,0551,386,927
Deferred Taxes & Provisions-2,690,6791,479,2171,350,6401,853,354-523,7853,024,211
Cash flow from operations-6,109,98510,737,2596,925,1715,874,8091,907,18310,232,500
Investing Activities
capital expenditure00000-30,939,085
Change in Investments000000
cash flow from investments00000-30,939,085
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans -25,256,19525,256,1950000
Long term loans20,789,670-26,857,2732,105,6232,122,0435,075,07527,404,532
Hire Purchase and Lease Commitments0000-1,4151,415
other long term liabilities0-360,000360,000000
share issue17,784,8722,923,856825,0008,221,7871,925,0007,300,000
interest-4,271,575-4,626,155-4,774,335-4,046,007-3,154,459-1,075,595
cash flow from financing9,046,772-3,663,377-1,483,7126,297,8233,844,20133,630,352
cash and cash equivalents
cash-2,400,3622,424,969953,086-197,888-623,8433,981,985
overdraft000000
change in cash-2,400,3622,424,969953,086-197,888-623,8433,981,985

stratford retail group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stratford retail group limited. Get real-time insights into stratford retail group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stratford Retail Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stratford retail group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in LE4 area or any other competitors across 12 key performance metrics.

stratford retail group limited Ownership

STRATFORD RETAIL GROUP LIMITED group structure

Stratford Retail Group Limited has 1 subsidiary company.

Ultimate parent company

1 parent

STRATFORD RETAIL GROUP LIMITED

11488011

1 subsidiary

STRATFORD RETAIL GROUP LIMITED Shareholders

stratford retail partners llp 100%

stratford retail group limited directors

Stratford Retail Group Limited currently has 6 directors. The longest serving directors include Ms Nerissa Haskic (Jul 2018) and Mr John Stewart (Jul 2018).

officercountryagestartendrole
Ms Nerissa HaskicEngland37 years Jul 2018- Director
Mr John StewartUnited Kingdom54 years Jul 2018- Director
Mr Paul KershawEngland62 years Aug 2018- Director
Mr Will KillickEngland52 years Aug 2018- Director
Mr Andrew Pettit56 years Aug 2018- Director
Mrs Victoria MartinEngland34 years Mar 2022- Director

P&L

December 2023

turnover

120.5m

-3%

operating profit

1.8m

-29%

gross margin

12%

+11.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.4m

+5.98%

total assets

67.3m

0%

cash

4.1m

-0.37%

net assets

Total assets minus all liabilities

stratford retail group limited company details

company number

11488011

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

mpk house 318 melton road, leicester, leicestershire, LE4 7SL

Bank

HSBC BANK PLC

Legal Advisor

FREEDMAN HILMI LLP

stratford retail group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to stratford retail group limited. Currently there are 2 open charges and 0 have been satisfied in the past.

stratford retail group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRATFORD RETAIL GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

stratford retail group limited Companies House Filings - See Documents

datedescriptionview/download