Pomanda estimates the enterprise value of HAIRY MONSTERS PARTIES LTD at £101.1k based on a Turnover of £156.2k and 0.65x industry multiple (adjusted for size and gross margin).
hairy monsters parties ltdEstimated Valuation
£3.4k
Pomanda estimates the enterprise value of HAIRY MONSTERS PARTIES LTD at £3.4k based on an EBITDA of £1.2k and a 2.89x industry multiple (adjusted for size and gross margin).
hairy monsters parties ltdEstimated Valuation
£29k
Pomanda estimates the enterprise value of HAIRY MONSTERS PARTIES LTD at £29k based on Net Assets of £16k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hairy Monsters Parties LtdOverview
Hairy Monsters Parties Ltd is a live company located in bolton, BL6 7AF with a Companies House number of 11499400. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in August 2018, it's largest shareholder is
john francis scoble
with a 100% stake. Hairy Monsters Parties Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£156.2k with
high
growth in recent years.
Pomanda's financial health check has awarded Hairy Monsters Parties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £156.2k, make it smaller than the average company (£364.5k)
£156.2k - Hairy Monsters Parties Ltd
£364.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (20%)
25% - Hairy Monsters Parties Ltd
20% - Industry AVG
Production
with a gross margin of 36.4%, this company has a higher cost of product (64.4%)
36.4% - Hairy Monsters Parties Ltd
64.4% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (7.1%)
0.8% - Hairy Monsters Parties Ltd
7.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Hairy Monsters Parties Ltd
9 - Industry AVG
Pay Structure
on an average salary of £20.8k, the company has an equivalent pay structure (£20.8k)
£20.8k - Hairy Monsters Parties Ltd
£20.8k - Industry AVG
Efficiency
resulting in sales per employee of £78.1k, this is more efficient (£57.1k)
£78.1k - Hairy Monsters Parties Ltd
£57.1k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (11 days)
45 days - Hairy Monsters Parties Ltd
11 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (43 days)
12 days - Hairy Monsters Parties Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hairy Monsters Parties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hairy Monsters Parties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.9%, this is a lower level of debt than the average (31.5%)
17.9% - Hairy Monsters Parties Ltd
31.5% - Industry AVG
HAIRY MONSTERS PARTIES LTD financials
EXPORT
Hairy Monsters Parties Ltd's latest turnover from August 2024 is estimated at £156.2 thousand and the company has net assets of £16 thousand. According to their latest financial statements, we estimate that Hairy Monsters Parties Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Turnover
156,169
122,737
125,816
79,963
36,374
23,968
Other Income Or Grants
Cost Of Sales
99,257
78,124
80,118
54,794
24,748
16,417
Gross Profit
56,912
44,614
45,698
25,169
11,627
7,550
Admin Expenses
55,724
47,408
40,002
15,050
8,138
4,691
Operating Profit
1,188
-2,794
5,696
10,119
3,489
2,859
Interest Payable
Interest Receivable
Pre-Tax Profit
1,188
-2,794
5,696
10,119
3,489
2,859
Tax
-297
-1,082
-1,923
-663
-543
Profit After Tax
891
-2,794
4,614
8,196
2,826
2,316
Dividends Paid
Retained Profit
891
-2,794
4,614
8,196
2,826
2,316
Employee Costs
41,537
18,518
35,737
17,313
17,019
18,325
Number Of Employees
2
1
2
1
1
1
EBITDA*
1,188
-2,794
5,696
10,119
3,489
2,859
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
19,550
18,660
21,283
16,060
6,507
3,388
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
19,550
18,660
21,283
16,060
6,507
3,388
total assets
19,550
18,660
21,283
16,060
6,507
3,388
Bank overdraft
Bank loan
Trade Creditors
3,501
3,502
3,331
2,722
1,365
1,072
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,501
3,502
3,331
2,722
1,365
1,072
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,501
3,502
3,331
2,722
1,365
1,072
net assets
16,049
15,158
17,952
13,338
5,142
2,316
total shareholders funds
16,049
15,158
17,952
13,338
5,142
2,316
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Operating Activities
Operating Profit
1,188
-2,794
5,696
10,119
3,489
2,859
Depreciation
Amortisation
Tax
-297
-1,082
-1,923
-663
-543
Stock
Debtors
890
-2,623
5,223
9,553
3,119
3,388
Creditors
-1
171
609
1,357
293
1,072
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
hairy monsters parties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hairy monsters parties ltd. Get real-time insights into hairy monsters parties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hairy monsters parties ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BL6 area or any other competitors across 12 key performance metrics.
hairy monsters parties ltd Ownership
HAIRY MONSTERS PARTIES LTD group structure
Hairy Monsters Parties Ltd has no subsidiary companies.
Ultimate parent company
HAIRY MONSTERS PARTIES LTD
11499400
HAIRY MONSTERS PARTIES LTD Shareholders
The sole shareholder of Hairy Monsters Parties Ltd is John Francis Scoble.
john francis scoble
100%
hairy monsters parties ltd directors
Hairy Monsters Parties Ltd currently has 1 director, Mr John Scoble serving since Aug 2018.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hairy monsters parties ltd.
hairy monsters parties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAIRY MONSTERS PARTIES LTD. This can take several minutes, an email will notify you when this has completed.
hairy monsters parties ltdCompanies House Filings - See Documents
