detail personnel care limited

detail personnel care limited Company Information

Share DETAIL PERSONNEL CARE LIMITED
Live 
YoungSmallRapid

Company Number

11503855

Industry

Other residential care activities

 

Directors

Sarah Garande

Shareholders

sarah garande

Group Structure

View All

Contact

Registered Address

office 32 18 high street, high wycombe, HP11 2BE

detail personnel care limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DETAIL PERSONNEL CARE LIMITED at £1.3m based on a Turnover of £2.2m and 0.59x industry multiple (adjusted for size and gross margin).

detail personnel care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DETAIL PERSONNEL CARE LIMITED at £0 based on an EBITDA of £-37.2k and a 4.57x industry multiple (adjusted for size and gross margin).

detail personnel care limited Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of DETAIL PERSONNEL CARE LIMITED at £4.4k based on Net Assets of £1.6k and 2.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Detail Personnel Care Limited Overview

Detail Personnel Care Limited is a live company located in high wycombe, HP11 2BE with a Companies House number of 11503855. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in August 2018, it's largest shareholder is sarah garande with a 100% stake. Detail Personnel Care Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Detail Personnel Care Limited Health Check

Pomanda's financial health check has awarded Detail Personnel Care Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it in line with the average company (£2m)

£2.2m - Detail Personnel Care Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 99%, show it is growing at a faster rate (4.9%)

99% - Detail Personnel Care Limited

4.9% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a higher cost of product (39.8%)

28.4% - Detail Personnel Care Limited

39.8% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (9%)

-1.7% - Detail Personnel Care Limited

9% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (51)

10 - Detail Personnel Care Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Detail Personnel Care Limited

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.5k, this is more efficient (£46.4k)

£218.5k - Detail Personnel Care Limited

£46.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (22 days)

82 days - Detail Personnel Care Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (11 days)

104 days - Detail Personnel Care Limited

11 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Detail Personnel Care Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Detail Personnel Care Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (36.8%)

99.7% - Detail Personnel Care Limited

36.8% - Industry AVG

DETAIL PERSONNEL CARE LIMITED financials

EXPORTms excel logo

Detail Personnel Care Limited's latest turnover from August 2023 is estimated at £2.2 million and the company has net assets of £1.6 thousand. According to their latest financial statements, Detail Personnel Care Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover2,184,896385,473337,287275,261269,560
Other Income Or Grants00000
Cost Of Sales1,563,831281,293251,124198,818192,591
Gross Profit621,065104,18086,16376,44476,969
Admin Expenses658,30898,25873,88075,08048,553
Operating Profit-37,2435,92212,2831,36428,416
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-37,2435,92212,2831,36428,416
Tax0-1,125-2,334-259-5,399
Profit After Tax-37,2434,7979,9491,10523,017
Dividends Paid00000
Retained Profit-37,2434,7979,9491,10523,017
Employee Costs262,752120,75223,816134,25764,371
Number Of Employees105163
EBITDA*-37,2435,92212,2831,36428,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets3,1006,2009,30012,40012,400
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets3,1006,2009,30012,40012,400
Stock & work in progress00000
Trade Debtors495,451103,13492,07844,00351,141
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets495,451103,13492,07844,00351,141
total assets498,551109,334101,37856,40363,541
Bank overdraft00000
Bank loan00000
Trade Creditors 449,62023,16017,30732,28140,524
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities449,62023,16017,30732,28140,524
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities47,30647,30650,00000
provisions00000
total long term liabilities47,30647,30650,00000
total liabilities496,92670,46667,30732,28140,524
net assets1,62538,86834,07124,12223,017
total shareholders funds1,62538,86834,07124,12223,017
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-37,2435,92212,2831,36428,416
Depreciation00000
Amortisation00000
Tax0-1,125-2,334-259-5,399
Stock00000
Debtors392,31711,05648,075-7,13851,141
Creditors426,4605,853-14,974-8,24340,524
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations-3,100-406-53,100012,400
Investing Activities
capital expenditure3,1003,1003,1000-12,400
Change in Investments00000
cash flow from investments3,1003,1003,1000-12,400
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities0-2,69450,00000
share issue00000
interest00000
cash flow from financing0-2,69450,00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

detail personnel care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for detail personnel care limited. Get real-time insights into detail personnel care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Detail Personnel Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for detail personnel care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HP11 area or any other competitors across 12 key performance metrics.

detail personnel care limited Ownership

DETAIL PERSONNEL CARE LIMITED group structure

Detail Personnel Care Limited has no subsidiary companies.

Ultimate parent company

DETAIL PERSONNEL CARE LIMITED

11503855

DETAIL PERSONNEL CARE LIMITED Shareholders

sarah garande 100%

detail personnel care limited directors

Detail Personnel Care Limited currently has 1 director, Mrs Sarah Garande serving since Sep 2022.

officercountryagestartendrole
Mrs Sarah GarandeEngland49 years Sep 2022- Director

P&L

August 2023

turnover

2.2m

+467%

operating profit

-37.2k

0%

gross margin

28.5%

+5.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.6k

-0.96%

total assets

498.6k

+3.56%

cash

0

0%

net assets

Total assets minus all liabilities

detail personnel care limited company details

company number

11503855

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

office 32 18 high street, high wycombe, HP11 2BE

Bank

-

Legal Advisor

-

detail personnel care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to detail personnel care limited. Currently there are 0 open charges and 1 have been satisfied in the past.

detail personnel care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DETAIL PERSONNEL CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

detail personnel care limited Companies House Filings - See Documents

datedescriptionview/download