Pomanda estimates the enterprise value of HOUSE OF ACCOUNTANCY LTD at £176.7k based on a Turnover of £212.7k and 0.83x industry multiple (adjusted for size and gross margin).
house of accountancy ltdEstimated Valuation
£27.2k
Pomanda estimates the enterprise value of HOUSE OF ACCOUNTANCY LTD at £27.2k based on an EBITDA of £5.8k and a 4.69x industry multiple (adjusted for size and gross margin).
house of accountancy ltdEstimated Valuation
£86.4k
Pomanda estimates the enterprise value of HOUSE OF ACCOUNTANCY LTD at £86.4k based on Net Assets of £26.7k and 3.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Of Accountancy LtdOverview
House Of Accountancy Ltd is a live company located in southall, UB2 5JW with a Companies House number of 11506077. It operates in the tax consultancy sector, SIC Code 69203. Founded in August 2018, it's largest shareholder is
hafiz najif ur rehman
with a 100% stake. House Of Accountancy Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£212.7k with
high
growth in recent years.
Pomanda's financial health check has awarded House Of Accountancy Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
6 Strong
2 Regular
3 Weak
Size
annual sales of £212.7k, make it larger than the average company (£167.6k)
£212.7k - House Of Accountancy Ltd
£167.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.1%)
23% - House Of Accountancy Ltd
7.1% - Industry AVG
Production
with a gross margin of 79.5%, this company has a comparable cost of product (79.5%)
79.5% - House Of Accountancy Ltd
79.5% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (7.8%)
2.7% - House Of Accountancy Ltd
7.8% - Industry AVG
Employees
with 6 employees, this is above the industry average (2)
6 - House Of Accountancy Ltd
2 - Industry AVG
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
£34.2k - House Of Accountancy Ltd
£34.2k - Industry AVG
Efficiency
resulting in sales per employee of £35.5k, this is less efficient (£72.4k)
£35.5k - House Of Accountancy Ltd
£72.4k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is earlier than average (85 days)
49 days - House Of Accountancy Ltd
85 days - Industry AVG
Creditor Days
its suppliers are paid after 338 days, this is slower than average (22 days)
338 days - House Of Accountancy Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - House Of Accountancy Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 144 weeks, this is more cash available to meet short term requirements (31 weeks)
144 weeks - House Of Accountancy Ltd
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.1%, this is a higher level of debt than the average (58.3%)
82.1% - House Of Accountancy Ltd
58.3% - Industry AVG
HOUSE OF ACCOUNTANCY LTD financials
EXPORT
House Of Accountancy Ltd's latest turnover from January 2024 is estimated at £212.7 thousand and the company has net assets of £26.7 thousand. According to their latest financial statements, House Of Accountancy Ltd has 6 employees and maintains cash reserves of £112.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Turnover
212,708
199,312
201,137
113,261
169,477
Other Income Or Grants
Cost Of Sales
43,658
36,404
31,712
13,002
7,923
Gross Profit
169,050
162,908
169,426
100,259
161,554
Admin Expenses
163,243
157,768
160,180
83,109
173,856
Operating Profit
5,807
5,140
9,246
17,150
-12,302
Interest Payable
8
5
Interest Receivable
6,453
4,910
250
26
Pre-Tax Profit
12,260
10,042
9,490
17,177
-12,302
Tax
-3,065
-1,908
-1,803
-3,264
Profit After Tax
9,195
8,134
7,687
13,913
-12,302
Dividends Paid
Retained Profit
9,195
8,134
7,687
13,913
-12,302
Employee Costs
205,346
200,188
185,430
152,574
107,452
Number Of Employees
6
6
7
6
4
EBITDA*
5,807
5,140
13,246
17,150
-6,953
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Tangible Assets
8,370
8,870
11,698
12,679
16,049
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
8,370
8,870
11,698
12,679
16,049
Stock & work in progress
Trade Debtors
28,916
25,240
22,423
1
31,212
Group Debtors
Misc Debtors
833
833
Cash
112,233
133,589
146,968
52,695
misc current assets
total current assets
141,149
158,829
170,224
53,529
31,212
total assets
149,519
167,699
181,922
66,208
47,261
Bank overdraft
170
Bank loan
Trade Creditors
40,504
58,500
30,000
9,563
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
42,354
14,497
total current liabilities
40,504
58,500
72,524
14,497
9,563
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
82,288
91,667
100,000
50,000
50,000
provisions
total long term liabilities
82,288
91,667
100,000
50,000
50,000
total liabilities
122,792
150,167
172,524
64,497
59,563
net assets
26,727
17,532
9,398
1,711
-12,302
total shareholders funds
26,727
17,532
9,398
1,711
-12,302
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Operating Activities
Operating Profit
5,807
5,140
9,246
17,150
-12,302
Depreciation
4,000
5,349
Amortisation
Tax
-3,065
-1,908
-1,803
-3,264
Stock
Debtors
3,676
1,984
22,422
-30,378
31,212
Creditors
-17,996
28,500
30,000
-9,563
9,563
Accruals and Deferred Income
-42,354
27,857
14,497
Deferred Taxes & Provisions
Cash flow from operations
-18,930
-12,606
46,878
49,198
-28,602
Investing Activities
capital expenditure
500
2,828
-3,019
3,370
-21,398
Change in Investments
cash flow from investments
500
2,828
-3,019
3,370
-21,398
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,379
-8,333
50,000
50,000
share issue
100
interest
6,453
4,902
245
26
cash flow from financing
-2,926
-3,431
50,245
126
50,000
cash and cash equivalents
cash
-21,356
-13,379
94,273
52,695
overdraft
-170
170
change in cash
-21,356
-13,209
94,103
52,695
house of accountancy ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house of accountancy ltd. Get real-time insights into house of accountancy ltd's credit score, group structure and payment trends.
Perform a competitor analysis for house of accountancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in UB2 area or any other competitors across 12 key performance metrics.
house of accountancy ltd Ownership
HOUSE OF ACCOUNTANCY LTD group structure
House Of Accountancy Ltd has no subsidiary companies.
Ultimate parent company
HOUSE OF ACCOUNTANCY LTD
11506077
HOUSE OF ACCOUNTANCY LTD Shareholders
The sole shareholder of House Of Accountancy Ltd is Hafiz Najif Ur Rehman.
hafiz najif ur rehman
100%
house of accountancy ltd directors
House Of Accountancy Ltd currently has 2 directors.
The longest serving directors include
Mr Hafiz Najif-Ur-Rehman (Aug 2018) and
Mr Hafiz Najif-Ur-Rehman (Aug 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to house of accountancy ltd.
house of accountancy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOUSE OF ACCOUNTANCY LTD. This can take several minutes, an email will notify you when this has completed.
house of accountancy ltdCompanies House Filings - See Documents
