hollins grappenhall limited

Live YoungMicroDeclining

hollins grappenhall limited Company Information

Share HOLLINS GRAPPENHALL LIMITED

Company Number

11506541

Directors

Ian Sherry

Stephen Goodman

View All

Shareholders

castlefield assets limited

hollins monet limited

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

suite 3, first floor, victoria court, knutsford, cheshire, WA16 0PF

hollins grappenhall limited Estimated Valuation

£34.8k

Pomanda estimates the enterprise value of HOLLINS GRAPPENHALL LIMITED at £34.8k based on a Turnover of £95.9k and 0.36x industry multiple (adjusted for size and gross margin).

hollins grappenhall limited Estimated Valuation

£84.7k

Pomanda estimates the enterprise value of HOLLINS GRAPPENHALL LIMITED at £84.7k based on an EBITDA of £26k and a 3.26x industry multiple (adjusted for size and gross margin).

hollins grappenhall limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLLINS GRAPPENHALL LIMITED at £0 based on Net Assets of £-12k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hollins Grappenhall Limited Overview

Hollins Grappenhall Limited is a live company located in knutsford, WA16 0PF with a Companies House number of 11506541. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in August 2018, it's largest shareholder is castlefield assets limited with a 50% stake. Hollins Grappenhall Limited is a young, micro sized company, Pomanda has estimated its turnover at £95.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hollins Grappenhall Limited Health Check

Pomanda's financial health check has awarded Hollins Grappenhall Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £95.9k, make it smaller than the average company (£396.3k)

£95.9k - Hollins Grappenhall Limited

£396.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (10.1%)

-44% - Hollins Grappenhall Limited

10.1% - Industry AVG

production

Production

with a gross margin of 20.8%, this company has a comparable cost of product (20.8%)

20.8% - Hollins Grappenhall Limited

20.8% - Industry AVG

profitability

Profitability

an operating margin of 27.1% make it more profitable than the average company (4.8%)

27.1% - Hollins Grappenhall Limited

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Hollins Grappenhall Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Hollins Grappenhall Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.9k, this is less efficient (£179.9k)

£95.9k - Hollins Grappenhall Limited

£179.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hollins Grappenhall Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (30 days)

6 days - Hollins Grappenhall Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1383 days, this is more than average (279 days)

1383 days - Hollins Grappenhall Limited

279 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Hollins Grappenhall Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104%, this is a higher level of debt than the average (70.4%)

104% - Hollins Grappenhall Limited

70.4% - Industry AVG

HOLLINS GRAPPENHALL LIMITED financials

EXPORTms excel logo

Hollins Grappenhall Limited's latest turnover from April 2024 is estimated at £95.9 thousand and the company has net assets of -£12 thousand. According to their latest financial statements, we estimate that Hollins Grappenhall Limited has 1 employee and maintains cash reserves of £11.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover95,868320,908450,072539,385552,819717,323
Other Income Or Grants
Cost Of Sales75,953254,144360,078438,349440,879562,318
Gross Profit19,91466,76489,994101,036111,940155,005
Admin Expenses-6,06145,32784,438102,869112,976158,598
Operating Profit25,97521,4375,556-1,833-1,036-3,593
Interest Payable27,70823,5797,764
Interest Receivable307601421273
Pre-Tax Profit-1,426-2,082-2,194-1,831-1,024-3,520
Tax
Profit After Tax-1,426-2,082-2,194-1,831-1,024-3,520
Dividends Paid
Retained Profit-1,426-2,082-2,194-1,831-1,024-3,520
Employee Costs41,35785,936171,205152,987156,446171,297
Number Of Employees124444
EBITDA*25,97521,4375,556-1,833-1,036-3,593

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress287,841256,640241,108234,353211,157155,172
Trade Debtors
Group Debtors
Misc Debtors1,3008653966,7782,73431,836
Cash11,6852,8367823,84819,401
misc current assets
total current assets300,826257,505244,340241,913217,739206,409
total assets300,826257,505244,340241,913217,739206,409
Bank overdraft5
Bank loan
Trade Creditors 1,44034,39920,832
Group/Directors Accounts
other short term finances262,541230,041230,041
hp & lease commitments
other current liabilities48,8223,6111,936248,188222,183209,829
total current liabilities312,803268,056252,809248,188222,183209,829
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities312,803268,056252,809248,188222,183209,829
net assets-11,977-10,551-8,469-6,275-4,444-3,420
total shareholders funds-11,977-10,551-8,469-6,275-4,444-3,420
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit25,97521,4375,556-1,833-1,036-3,593
Depreciation
Amortisation
Tax
Stock31,20115,5326,75523,19655,985155,172
Debtors435469-6,3824,044-29,10231,836
Creditors-32,95913,56720,832
Accruals and Deferred Income45,2111,675-246,25226,00512,354209,829
Deferred Taxes & Provisions
Cash flow from operations6,59120,678-220,237-3,068-15,56519,228
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 32,500230,041
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-27,401-23,519-7,75021273
cash flow from financing5,099-23,519222,291212173
cash and cash equivalents
cash11,685-2,8362,054-3,066-15,55319,401
overdraft-55
change in cash11,690-2,8412,054-3,066-15,55319,401

hollins grappenhall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hollins grappenhall limited. Get real-time insights into hollins grappenhall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hollins Grappenhall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hollins grappenhall limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WA16 area or any other competitors across 12 key performance metrics.

hollins grappenhall limited Ownership

HOLLINS GRAPPENHALL LIMITED group structure

Hollins Grappenhall Limited has no subsidiary companies.

Ultimate parent company

HOLLINS GRAPPENHALL LIMITED

11506541

HOLLINS GRAPPENHALL LIMITED Shareholders

castlefield assets limited 50%
hollins monet limited 50%

hollins grappenhall limited directors

Hollins Grappenhall Limited currently has 3 directors. The longest serving directors include Mr Ian Sherry (Aug 2018) and Mr Stephen Goodman (Aug 2018).

officercountryagestartendrole
Mr Ian SherryEngland48 years Aug 2018- Director
Mr Stephen GoodmanEngland63 years Aug 2018- Director
Mr Guy ButlerEngland48 years Jul 2019- Director

P&L

April 2024

turnover

95.9k

-70%

operating profit

26k

0%

gross margin

20.8%

-0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-12k

+0.14%

total assets

300.8k

+0.17%

cash

11.7k

0%

net assets

Total assets minus all liabilities

hollins grappenhall limited company details

company number

11506541

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

hollins grappenhal limited (August 2018)

accountant

-

auditor

-

address

suite 3, first floor, victoria court, knutsford, cheshire, WA16 0PF

Bank

-

Legal Advisor

-

hollins grappenhall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hollins grappenhall limited.

hollins grappenhall limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOLLINS GRAPPENHALL LIMITED. This can take several minutes, an email will notify you when this has completed.

hollins grappenhall limited Companies House Filings - See Documents

datedescriptionview/download