alchemy uk holdco 3 limited

Live Young

alchemy uk holdco 3 limited Company Information

Share ALCHEMY UK HOLDCO 3 LIMITED

Company Number

11509030

Directors

Barton White

Shareholders

alchemy uk holdco 2 limited

Group Structure

View All

Industry

Non-trading company

 

Registered Address

c/o corporation service company, 5 churchill place, london, E14 5HU

Website

-

alchemy uk holdco 3 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALCHEMY UK HOLDCO 3 LIMITED at £0 based on a Turnover of £0 and 0.58x industry multiple (adjusted for size and gross margin).

alchemy uk holdco 3 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALCHEMY UK HOLDCO 3 LIMITED at £0 based on an EBITDA of £-543.2k and a 4.1x industry multiple (adjusted for size and gross margin).

alchemy uk holdco 3 limited Estimated Valuation

£71.4m

Pomanda estimates the enterprise value of ALCHEMY UK HOLDCO 3 LIMITED at £71.4m based on Net Assets of £52.9m and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alchemy Uk Holdco 3 Limited Overview

Alchemy Uk Holdco 3 Limited is a live company located in london, E14 5HU with a Companies House number of 11509030. It operates in the non-trading company sector, SIC Code 74990. Founded in August 2018, it's largest shareholder is alchemy uk holdco 2 limited with a 100% stake. Alchemy Uk Holdco 3 Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alchemy Uk Holdco 3 Limited Health Check

Pomanda's financial health check has awarded Alchemy Uk Holdco 3 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.5%, this is a lower level of debt than the average (47.6%)

- - Alchemy Uk Holdco 3 Limited

- - Industry AVG

ALCHEMY UK HOLDCO 3 LIMITED financials

EXPORTms excel logo

Alchemy Uk Holdco 3 Limited's latest turnover from December 2023 is 0 and the company has net assets of £52.9 million. According to their latest financial statements, Alchemy Uk Holdco 3 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses543,2032,082190,1163,524296,654
Operating Profit-543,203-2,082-190,116-3,524-296,654
Interest Payable1,047,611942,698955,258864,8501,981,176
Interest Receivable303,458135,298135,819117,143361,343
Pre-Tax Profit-101,844-809,4811,032,543-751,230-1,916,487
Tax-1,168,555-116,400
Profit After Tax-1,270,399-925,8811,032,543-751,230-1,916,487
Dividends Paid56,1422,015,681
Retained Profit-1,326,541-925,881-983,138-751,230-1,916,487
Employee Costs
Number Of Employees11111
EBITDA*-543,203-2,082-190,116-3,524-296,654

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other81,741,85165,921,05647,408,96644,412,95344,412,952
Debtors (Due After 1 year)4,350,3862,958,9372,499,7202,382,577
Total Fixed Assets86,092,23768,879,99347,408,96646,912,67346,795,529
Stock & work in progress
Trade Debtors
Group Debtors756,8192,814,989973973
Misc Debtors2,085,307
Cash
misc current assets
total current assets2,842,1262,814,989974974
total assets88,934,36368,879,99350,223,95546,913,64646,796,503
Bank overdraft
Bank loan
Trade Creditors 1,418,0929,39211,50438,38034,856
Group/Directors Accounts4,019,3592,951,3051,882,194
other short term finances
hp & lease commitments
other current liabilities2,432,627
total current liabilities7,870,0792,960,6971,893,69938,38034,856
loans28,182,74411,651,42511,615,73511,702,57110,837,720
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities28,182,74511,651,42511,615,73511,702,57110,837,721
total liabilities36,052,82414,612,12213,509,43411,740,95110,872,577
net assets52,881,53954,267,87036,714,52235,172,69535,923,926
total shareholders funds52,881,53954,267,87036,714,52235,172,69535,923,926
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-543,203-2,082-190,116-3,524-296,654
Depreciation
Amortisation
Tax-1,168,555-116,400
Stock
Debtors4,233,575143,948314,296117,1432,383,550
Creditors1,408,701-2,112-26,8763,52334,856
Accruals and Deferred Income2,432,627
Deferred Taxes & Provisions
Cash flow from operations-2,104,005-264,542-531,288-117,144-2,645,348
Investing Activities
capital expenditure
Change in Investments15,820,79518,512,0902,996,01444,412,952
cash flow from investments-15,820,795-18,512,090-2,996,014-44,412,952
Financing Activities
Bank loans
Group/Directors Accounts1,068,0531,069,1111,882,194
Other Short Term Loans
Long term loans16,531,31935,690-86,836864,85110,837,720
Hire Purchase and Lease Commitments
other long term liabilities
share issue-59,79018,479,2302,524,96437,840,413
interest-744,153-807,400-819,439-747,707-1,619,833
cash flow from financing16,795,42918,776,6313,500,883117,14447,058,300
cash and cash equivalents
cash
overdraft
change in cash

alchemy uk holdco 3 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alchemy uk holdco 3 limited. Get real-time insights into alchemy uk holdco 3 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alchemy Uk Holdco 3 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alchemy uk holdco 3 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other young companies, companies in E14 area or any other competitors across 12 key performance metrics.

alchemy uk holdco 3 limited Ownership

ALCHEMY UK HOLDCO 3 LIMITED group structure

Alchemy Uk Holdco 3 Limited has 1 subsidiary company.

Ultimate parent company

ALCHEMY INTERNATIONAL HOLDINGS LLC

#0126701

2 parents

ALCHEMY UK HOLDCO 3 LIMITED

11509030

1 subsidiary

ALCHEMY UK HOLDCO 3 LIMITED Shareholders

alchemy uk holdco 2 limited 100%

alchemy uk holdco 3 limited directors

Alchemy Uk Holdco 3 Limited currently has 1 director, Mr Barton White serving since Jan 2019.

officercountryagestartendrole
Mr Barton White57 years Jan 2019- Director

P&L

December 2023

turnover

0

0%

operating profit

-543.2k

+25987%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

52.9m

-0.03%

total assets

88.9m

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

alchemy uk holdco 3 limited company details

company number

11509030

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

ALCHEMY INTERNATIONAL HOLDINGS LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RAWLINSON & HUNTER AUDIT LLP

address

c/o corporation service company, 5 churchill place, london, E14 5HU

Bank

-

Legal Advisor

-

alchemy uk holdco 3 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 31 charges/mortgages relating to alchemy uk holdco 3 limited. Currently there are 6 open charges and 25 have been satisfied in the past.

alchemy uk holdco 3 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALCHEMY UK HOLDCO 3 LIMITED. This can take several minutes, an email will notify you when this has completed.

alchemy uk holdco 3 limited Companies House Filings - See Documents

datedescriptionview/download