Pomanda estimates the enterprise value of FEDERATION OF BAKERS LIMITED at £21.3k based on a Turnover of £30k and 0.71x industry multiple (adjusted for size and gross margin).
federation of bakers limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FEDERATION OF BAKERS LIMITED at £0 based on an EBITDA of £-413 and a 3.85x industry multiple (adjusted for size and gross margin).
federation of bakers limitedEstimated Valuation
£531.4k
Pomanda estimates the enterprise value of FEDERATION OF BAKERS LIMITED at £531.4k based on Net Assets of £182.2k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Federation Of Bakers LimitedOverview
Federation Of Bakers Limited is a live company located in london, WC1A 2SL with a Companies House number of 11510353. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in August 2018, it's largest shareholder is
unknown.
Federation Of Bakers Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£30k with
declining
growth in recent years.
Pomanda's financial health check has awarded Federation Of Bakers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £30k, make it smaller than the average company (£1.2m)
£30k - Federation Of Bakers Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (6.5%)
-43% - Federation Of Bakers Limited
6.5% - Industry AVG
Production
with a gross margin of 69.1%, this company has a comparable cost of product (69.1%)
69.1% - Federation Of Bakers Limited
69.1% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (0.9%)
-1.4% - Federation Of Bakers Limited
0.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Federation Of Bakers Limited
16 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
£44.7k - Federation Of Bakers Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £30k, this is less efficient (£96k)
£30k - Federation Of Bakers Limited
£96k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Federation Of Bakers Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 485 days, this is slower than average (46 days)
485 days - Federation Of Bakers Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Federation Of Bakers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 229 weeks, this is more cash available to meet short term requirements (67 weeks)
229 weeks - Federation Of Bakers Limited
67 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.4%, this is a lower level of debt than the average (43.2%)
21.4% - Federation Of Bakers Limited
43.2% - Industry AVG
FEDERATION OF BAKERS LIMITED financials
EXPORT
Federation Of Bakers Limited's latest turnover from March 2024 is estimated at £30 thousand and the company has net assets of £182.2 thousand. According to their latest financial statements, we estimate that Federation Of Bakers Limited has 1 employee and maintains cash reserves of £219.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Turnover
30,047
213,316
20,281
160,116
240,838
Other Income Or Grants
Cost Of Sales
9,298
63,546
4,804
40,582
80,794
Gross Profit
20,750
149,771
15,477
119,534
160,044
Admin Expenses
21,163
150,299
20,351
217,270
49,210
Operating Profit
-413
-528
-4,874
-97,736
110,834
Interest Payable
Interest Receivable
12,477
8,977
1,512
273
155
Pre-Tax Profit
12,064
8,449
-3,362
-97,463
110,989
Tax
-3,016
-1,605
-21,088
Profit After Tax
9,048
6,844
-3,362
-97,463
89,901
Dividends Paid
Retained Profit
9,048
6,844
-3,362
-97,463
89,901
Employee Costs
44,741
131,108
42,149
83,886
120,275
Number Of Employees
1
3
1
2
3
EBITDA*
-413
-528
-4,874
-97,736
110,834
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1
1
Stock & work in progress
Trade Debtors
23,018
16,740
Group Debtors
Misc Debtors
12,786
82,912
10,885
28,926
12,031
Cash
219,146
256,186
166,257
236,995
309,308
misc current assets
total current assets
231,932
362,116
177,142
282,661
321,339
total assets
231,933
362,117
177,142
282,661
321,339
Bank overdraft
Bank loan
Trade Creditors
12,374
74,131
10,718
2,540
8,607
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
37,315
114,790
72
110,407
45,555
total current liabilities
49,689
188,921
10,790
112,947
54,162
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
49,689
188,921
10,790
112,947
54,162
net assets
182,244
173,196
166,352
169,714
267,177
total shareholders funds
182,244
173,196
166,352
169,714
267,177
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Operating Activities
Operating Profit
-413
-528
-4,874
-97,736
110,834
Depreciation
Amortisation
Tax
-3,016
-1,605
-21,088
Stock
Debtors
-93,144
95,045
-34,781
33,635
12,031
Creditors
-61,757
63,413
8,178
-6,067
8,607
Accruals and Deferred Income
-77,475
114,718
-110,335
64,852
45,555
Deferred Taxes & Provisions
Cash flow from operations
-49,517
80,953
-72,250
-72,586
131,877
Investing Activities
capital expenditure
Change in Investments
1
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
177,276
interest
12,477
8,977
1,512
273
155
cash flow from financing
12,477
8,977
1,512
273
177,431
cash and cash equivalents
cash
-37,040
89,929
-70,738
-72,313
309,308
overdraft
change in cash
-37,040
89,929
-70,738
-72,313
309,308
federation of bakers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for federation of bakers limited. Get real-time insights into federation of bakers limited's credit score, group structure and payment trends.
Perform a competitor analysis for federation of bakers limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WC1A area or any other competitors across 12 key performance metrics.
federation of bakers limited Ownership
FEDERATION OF BAKERS LIMITED group structure
Federation Of Bakers Limited has no subsidiary companies.
Ultimate parent company
FEDERATION OF BAKERS LIMITED
11510353
FEDERATION OF BAKERS LIMITED Shareholders
The sole shareholder of Federation Of Bakers Limited is -.
-
-
federation of bakers limited directors
Federation Of Bakers Limited currently has 8 directors.
The longest serving directors include
Mr Michael Roberts (Aug 2018) and
Mr Stephen Cook (Dec 2018).
94110 - Activities of business and employers membership organisations
incorporation date
August 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CLIFFORD ROBERTS
auditor
-
address
6th floor 10 bloomsbury way, london, WC1A 2SL
Bank
-
Legal Advisor
-
federation of bakers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to federation of bakers limited.
federation of bakers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FEDERATION OF BAKERS LIMITED. This can take several minutes, an email will notify you when this has completed.
federation of bakers limitedCompanies House Filings - See Documents
