grey door limited

Live YoungMicroRapid

grey door limited Company Information

Share GREY DOOR LIMITED

Company Number

11512605

Directors

Stephen Baron

Shareholders

stephen david baron

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

20-22 wenlock road, london, N1 7GU

grey door limited Estimated Valuation

£25.8k

Pomanda estimates the enterprise value of GREY DOOR LIMITED at £25.8k based on a Turnover of £74k and 0.35x industry multiple (adjusted for size and gross margin).

grey door limited Estimated Valuation

£440

Pomanda estimates the enterprise value of GREY DOOR LIMITED at £440 based on an EBITDA of £146 and a 3x industry multiple (adjusted for size and gross margin).

grey door limited Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of GREY DOOR LIMITED at £1.8k based on Net Assets of £708 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grey Door Limited Overview

Grey Door Limited is a live company located in london, N1 7GU with a Companies House number of 11512605. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2018, it's largest shareholder is stephen david baron with a 100% stake. Grey Door Limited is a young, micro sized company, Pomanda has estimated its turnover at £74k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grey Door Limited Health Check

Pomanda's financial health check has awarded Grey Door Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £74k, make it smaller than the average company (£436.9k)

£74k - Grey Door Limited

£436.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (10.6%)

60% - Grey Door Limited

10.6% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.1%)

25.4% - Grey Door Limited

58.1% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (8.4%)

0.2% - Grey Door Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Grey Door Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Grey Door Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74k, this is less efficient (£116.9k)

£74k - Grey Door Limited

£116.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 133 days, this is later than average (62 days)

133 days - Grey Door Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 230 days, this is slower than average (25 days)

230 days - Grey Door Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grey Door Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Grey Door Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (52.9%)

98% - Grey Door Limited

52.9% - Industry AVG

GREY DOOR LIMITED financials

EXPORTms excel logo

Grey Door Limited's latest turnover from March 2024 is estimated at £74 thousand and the company has net assets of £708. According to their latest financial statements, Grey Door Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover74,02759,37123,46217,97520,30724,819
Other Income Or Grants
Cost Of Sales55,26343,91917,49913,34215,08017,978
Gross Profit18,76415,4525,9634,6335,2286,840
Admin Expenses18,61715,3225,7144,9275,3535,963
Operating Profit147130249-294-125877
Interest Payable
Interest Receivable
Pre-Tax Profit147130249-294-125877
Tax-37-25-47-167
Profit After Tax110105202-294-125710
Dividends Paid
Retained Profit110105202-294-125710
Employee Costs49,09845,91345,30741,85641,66550,243
Number Of Employees111111
EBITDA*147130249-294-125877

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets8,54210,0776,9593,0771,624
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,54210,0776,9593,0771,624
Stock & work in progress
Trade Debtors27,02022,0122,9143981,3253,574
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets27,02022,0122,9143981,3253,574
total assets35,56232,0899,8733,4752,9493,574
Bank overdraft
Bank loan
Trade Creditors 34,85431,4919,3803,1842,3642,864
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities34,85431,4919,3803,1842,3642,864
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities34,85431,4919,3803,1842,3642,864
net assets708598493291585710
total shareholders funds708598493291585710
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit147130249-294-125877
Depreciation
Amortisation
Tax-37-25-47-167
Stock
Debtors5,00819,0982,516-927-2,2493,574
Creditors3,36322,1116,196820-5002,864
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,5353,1183,8821,4531,624
Investing Activities
capital expenditure1,535-3,118-3,882-1,453-1,624
Change in Investments
cash flow from investments1,535-3,118-3,882-1,453-1,624
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

grey door limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grey door limited. Get real-time insights into grey door limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grey Door Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grey door limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

grey door limited Ownership

GREY DOOR LIMITED group structure

Grey Door Limited has no subsidiary companies.

Ultimate parent company

GREY DOOR LIMITED

11512605

GREY DOOR LIMITED Shareholders

stephen david baron 100%

grey door limited directors

Grey Door Limited currently has 1 director, Mr Stephen Baron serving since Aug 2018.

officercountryagestartendrole
Mr Stephen BaronEngland66 years Aug 2018- Director

P&L

March 2024

turnover

74k

+25%

operating profit

146.7

0%

gross margin

25.4%

-2.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

708

+0.18%

total assets

35.6k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

grey door limited company details

company number

11512605

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

grey door limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grey door limited.

grey door limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREY DOOR LIMITED. This can take several minutes, an email will notify you when this has completed.

grey door limited Companies House Filings - See Documents

datedescriptionview/download