p.o.d.d. developments ltd

Live YoungMicro

p.o.d.d. developments ltd Company Information

Share P.O.D.D. DEVELOPMENTS LTD

Company Number

11514626

Shareholders

joel white

paul davies

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 +2

Registered Address

30 bron y deri, mountain ash, mid glamorgan, CF45 4LL

Website

-

p.o.d.d. developments ltd Estimated Valuation

£537.5k

Pomanda estimates the enterprise value of P.O.D.D. DEVELOPMENTS LTD at £537.5k based on a Turnover of £223.8k and 2.4x industry multiple (adjusted for size and gross margin).

p.o.d.d. developments ltd Estimated Valuation

£95k

Pomanda estimates the enterprise value of P.O.D.D. DEVELOPMENTS LTD at £95k based on an EBITDA of £20.6k and a 4.62x industry multiple (adjusted for size and gross margin).

p.o.d.d. developments ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of P.O.D.D. DEVELOPMENTS LTD at £1.1m based on Net Assets of £627k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P.o.d.d. Developments Ltd Overview

P.o.d.d. Developments Ltd is a live company located in mid glamorgan, CF45 4LL with a Companies House number of 11514626. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2018, it's largest shareholder is joel white with a 50% stake. P.o.d.d. Developments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £223.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P.o.d.d. Developments Ltd Health Check

Pomanda's financial health check has awarded P.O.D.D. Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £223.8k, make it smaller than the average company (£1.1m)

£223.8k - P.o.d.d. Developments Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - P.o.d.d. Developments Ltd

- - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (68.8%)

25.3% - P.o.d.d. Developments Ltd

68.8% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it less profitable than the average company (21.2%)

9.2% - P.o.d.d. Developments Ltd

21.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - P.o.d.d. Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - P.o.d.d. Developments Ltd

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £223.8k, this is equally as efficient (£195.3k)

£223.8k - P.o.d.d. Developments Ltd

£195.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (26 days)

63 days - P.o.d.d. Developments Ltd

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - P.o.d.d. Developments Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P.o.d.d. Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (12 weeks)

38 weeks - P.o.d.d. Developments Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.6%, this is a lower level of debt than the average (69.3%)

50.6% - P.o.d.d. Developments Ltd

69.3% - Industry AVG

P.O.D.D. DEVELOPMENTS LTD financials

EXPORTms excel logo

P.O.D.D. Developments Ltd's latest turnover from December 2023 is estimated at £223.8 thousand and the company has net assets of £627 thousand. According to their latest financial statements, we estimate that P.O.D.D. Developments Ltd has 1 employee and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Aug 2019
Turnover223,8452,30059,330
Other Income Or Grants
Cost Of Sales167,2511,70543,254
Gross Profit56,59459616,076
Admin Expenses36,041604,078-676,89045,772
Operating Profit20,553-603,482692,966-45,772
Interest Payable305845,2805,153
Interest Receivable2901455422
Pre-Tax Profit20,537-603,421687,741-50,904
Tax-5,134-130,671
Profit After Tax15,403-603,421557,070-50,904
Dividends Paid
Retained Profit15,403-603,421557,070-50,904
Employee Costs35,35434,36433,555
Number Of Employees111
EBITDA*20,553-603,482692,966-45,772

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Aug 2019
Tangible Assets1,228,6041,228,604963,001
Intangible Assets
Investments & Other215,000
Debtors (Due After 1 year)
Total Fixed Assets1,228,6041,228,604963,001215,000
Stock & work in progress
Trade Debtors38,77941616,636
Group Debtors
Misc Debtors15,495
Cash2,7328,30543,561
misc current assets
total current assets41,51124,21616,63643,561
total assets1,270,1151,252,820979,637258,561
Bank overdraft3,6611,769
Bank loan
Trade Creditors 11,922
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,372
total current liabilities3,6611,76911,92212,372
loans168,965
hp & lease commitments
Accruals and Deferred Income
other liabilities619,765619,765441,85024,348
provisions19,69919,69919,69919,699
total long term liabilities639,464639,464461,549213,012
total liabilities643,125641,233473,471225,384
net assets626,990611,587506,16633,177
total shareholders funds626,990611,587506,16633,177
Dec 2023Dec 2022Dec 2021Dec 2020Aug 2019
Operating Activities
Operating Profit20,553-603,482692,966-45,772
Depreciation
Amortisation
Tax-5,134-130,671
Stock
Debtors22,868-72516,636
Creditors-11,92211,922
Accruals and Deferred Income-12,37212,372
Deferred Taxes & Provisions19,699
Cash flow from operations-7,449-614,679545,209-13,701
Investing Activities
capital expenditure-265,603-963,001
Change in Investments-215,000215,000
cash flow from investments-265,603-748,001-215,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-168,965168,965
Hire Purchase and Lease Commitments
other long term liabilities177,915417,50224,348
share issue708,842-84,08184,081
interest-1561-5,226-5,131
cash flow from financing-15886,818159,230272,263
cash and cash equivalents
cash-5,5738,305-43,56143,561
overdraft1,8921,769
change in cash-7,4656,536-43,56143,561

p.o.d.d. developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p.o.d.d. developments ltd. Get real-time insights into p.o.d.d. developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P.o.d.d. Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p.o.d.d. developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF45 area or any other competitors across 12 key performance metrics.

p.o.d.d. developments ltd Ownership

P.O.D.D. DEVELOPMENTS LTD group structure

P.O.D.D. Developments Ltd has no subsidiary companies.

Ultimate parent company

P.O.D.D. DEVELOPMENTS LTD

11514626

P.O.D.D. DEVELOPMENTS LTD Shareholders

joel white 50%
paul davies 50%

p.o.d.d. developments ltd directors

P.O.D.D. Developments Ltd currently has 2 directors. The longest serving directors include Mr Paul Davies (Aug 2018) and Mr Joel White (Jun 2020).

officercountryagestartendrole
Mr Paul DaviesUnited Kingdom47 years Aug 2018- Director
Mr Joel WhiteWales37 years Jun 2020- Director

P&L

December 2023

turnover

223.8k

+9632%

operating profit

20.6k

0%

gross margin

25.3%

-2.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

627k

+0.03%

total assets

1.3m

+0.01%

cash

2.7k

-0.67%

net assets

Total assets minus all liabilities

p.o.d.d. developments ltd company details

company number

11514626

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68201 - Renting and operating of Housing Association real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

RAMSAY & WHITE ACCOUNTANTS

auditor

-

address

30 bron y deri, mountain ash, mid glamorgan, CF45 4LL

Bank

-

Legal Advisor

-

p.o.d.d. developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to p.o.d.d. developments ltd. Currently there are 13 open charges and 1 have been satisfied in the past.

p.o.d.d. developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P.O.D.D. DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

p.o.d.d. developments ltd Companies House Filings - See Documents

datedescriptionview/download