the pod (people & organisational development) consultancy limited

1.5

the pod (people & organisational development) consultancy limited Company Information

Share THE POD (PEOPLE & ORGANISATIONAL DEVELOPMENT) CONSULTANCY LIMITED
Live 
YoungMicro

Company Number

11550354

Registered Address

210 wickham chase, west wickham, kent, BR4 0BP

Industry

Other human resources provision

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Martyn Dicker6 Years

Shareholders

martyn dicker 100%

the pod (people & organisational development) consultancy limited Estimated Valuation

£12.3k

Pomanda estimates the enterprise value of THE POD (PEOPLE & ORGANISATIONAL DEVELOPMENT) CONSULTANCY LIMITED at £12.3k based on a Turnover of £48.4k and 0.25x industry multiple (adjusted for size and gross margin).

the pod (people & organisational development) consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE POD (PEOPLE & ORGANISATIONAL DEVELOPMENT) CONSULTANCY LIMITED at £0 based on an EBITDA of £-2.3k and a 2.75x industry multiple (adjusted for size and gross margin).

the pod (people & organisational development) consultancy limited Estimated Valuation

£35k

Pomanda estimates the enterprise value of THE POD (PEOPLE & ORGANISATIONAL DEVELOPMENT) CONSULTANCY LIMITED at £35k based on Net Assets of £17.8k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Pod (people & Organisational Development) Consultancy Limited Overview

The Pod (people & Organisational Development) Consultancy Limited is a live company located in kent, BR4 0BP with a Companies House number of 11550354. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in September 2018, it's largest shareholder is martyn dicker with a 100% stake. The Pod (people & Organisational Development) Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £48.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Pod (people & Organisational Development) Consultancy Limited Health Check

Pomanda's financial health check has awarded The Pod (People & Organisational Development) Consultancy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £48.4k, make it smaller than the average company (£4.2m)

£48.4k - The Pod (people & Organisational Development) Consultancy Limited

£4.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Pod (people & Organisational Development) Consultancy Limited

- - Industry AVG

production

Production

with a gross margin of 7.4%, this company has a higher cost of product (21.2%)

7.4% - The Pod (people & Organisational Development) Consultancy Limited

21.2% - Industry AVG

profitability

Profitability

an operating margin of -4.8% make it less profitable than the average company (3.6%)

-4.8% - The Pod (people & Organisational Development) Consultancy Limited

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (34)

1 - The Pod (people & Organisational Development) Consultancy Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - The Pod (people & Organisational Development) Consultancy Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.4k, this is less efficient (£97.6k)

£48.4k - The Pod (people & Organisational Development) Consultancy Limited

£97.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (54 days)

139 days - The Pod (people & Organisational Development) Consultancy Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (10 days)

2 days - The Pod (people & Organisational Development) Consultancy Limited

10 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Pod (people & Organisational Development) Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Pod (people & Organisational Development) Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (76.1%)

3.9% - The Pod (people & Organisational Development) Consultancy Limited

76.1% - Industry AVG

THE POD (PEOPLE & ORGANISATIONAL DEVELOPMENT) CONSULTANCY LIMITED financials

EXPORTms excel logo

The Pod (People & Organisational Development) Consultancy Limited's latest turnover from March 2023 is estimated at £48.4 thousand and the company has net assets of £17.8 thousand. According to their latest financial statements, we estimate that The Pod (People & Organisational Development) Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover48,39859,717123,771033,667
Other Income Or Grants00000
Cost Of Sales44,83255,772116,845030,462
Gross Profit3,5663,9466,92603,205
Admin Expenses5,8948,3689,269507-30,489
Operating Profit-2,328-4,422-2,343-50733,694
Interest Payable00000
Interest Receivable001427102
Pre-Tax Profit-2,328-4,422-2,329-48033,796
Tax0000-6,421
Profit After Tax-2,328-4,422-2,329-48027,375
Dividends Paid00000
Retained Profit-2,328-4,422-2,329-48027,375
Employee Costs52,78549,77548,079051,879
Number Of Employees11101
EBITDA*-2,328-4,422-2,343-50733,694

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors18,54220,63225,41807,755
Group Debtors00000
Misc Debtors00000
Cash00027,47227,237
misc current assets00000
total current assets18,54220,63225,41827,47234,992
total assets18,54220,63225,41827,47234,992
Bank overdraft00000
Bank loan00000
Trade Creditors 363125000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities008515767,616
total current liabilities3631258515767,616
loans00000
hp & lease commitments00000
Accruals and Deferred Income363363000
other liabilities00000
provisions00000
total long term liabilities363363000
total liabilities7264888515767,616
net assets17,81620,14424,56726,89627,376
total shareholders funds17,81620,14424,56726,89627,376
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-2,328-4,422-2,343-50733,694
Depreciation00000
Amortisation00000
Tax0000-6,421
Stock00000
Debtors-2,090-4,78625,418-7,7557,755
Creditors238125000
Accruals and Deferred Income0-488275-7,0407,616
Deferred Taxes & Provisions00000
Cash flow from operations01-27,48620827,134
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0-1001
interest001427102
cash flow from financing0-11427103
cash and cash equivalents
cash00-27,47223527,237
overdraft00000
change in cash00-27,47223527,237

the pod (people & organisational development) consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the pod (people & organisational development) consultancy limited. Get real-time insights into the pod (people & organisational development) consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Pod (people & Organisational Development) Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the pod (people & organisational development) consultancy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BR4 area or any other competitors across 12 key performance metrics.

the pod (people & organisational development) consultancy limited Ownership

THE POD (PEOPLE & ORGANISATIONAL DEVELOPMENT) CONSULTANCY LIMITED group structure

The Pod (People & Organisational Development) Consultancy Limited has no subsidiary companies.

Ultimate parent company

THE POD (PEOPLE & ORGANISATIONAL DEVELOPMENT) CONSULTANCY LIMITED

11550354

THE POD (PEOPLE & ORGANISATIONAL DEVELOPMENT) CONSULTANCY LIMITED Shareholders

martyn dicker 100%

the pod (people & organisational development) consultancy limited directors

The Pod (People & Organisational Development) Consultancy Limited currently has 1 director, Mr Martyn Dicker serving since Sep 2018.

officercountryagestartendrole
Mr Martyn Dicker47 years Sep 2018- Director

P&L

March 2023

turnover

48.4k

-19%

operating profit

-2.3k

0%

gross margin

7.4%

+11.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

17.8k

-0.12%

total assets

18.5k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

the pod (people & organisational development) consultancy limited company details

company number

11550354

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

September 2018

age

6

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

210 wickham chase, west wickham, kent, BR4 0BP

accountant

-

auditor

-

the pod (people & organisational development) consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the pod (people & organisational development) consultancy limited.

charges

the pod (people & organisational development) consultancy limited Companies House Filings - See Documents

datedescriptionview/download