Pomanda estimates the enterprise value of NOABELLE PROPERTY LTD at £1.2m based on a Turnover of £362.8k and 3.19x industry multiple (adjusted for size and gross margin).
noabelle property ltdEstimated Valuation
£147.1k
Pomanda estimates the enterprise value of NOABELLE PROPERTY LTD at £147.1k based on an EBITDA of £23.7k and a 6.21x industry multiple (adjusted for size and gross margin).
noabelle property ltdEstimated Valuation
£13.6k
Pomanda estimates the enterprise value of NOABELLE PROPERTY LTD at £13.6k based on Net Assets of £8.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Noabelle Property LtdOverview
Noabelle Property Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 11551118. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2018, it's largest shareholder is
kenneth asiedu
with a 50% stake. Noabelle Property Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£362.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Noabelle Property Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £362.8k, make it smaller than the average company (£847k)
£362.8k - Noabelle Property Ltd
£847k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)
8% - Noabelle Property Ltd
2.8% - Industry AVG
Production
with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)
72.5% - Noabelle Property Ltd
72.5% - Industry AVG
Profitability
an operating margin of 6.5% make it less profitable than the average company (27.7%)
6.5% - Noabelle Property Ltd
27.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Noabelle Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
£31.9k - Noabelle Property Ltd
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £181.4k, this is equally as efficient (£181.4k)
£181.4k - Noabelle Property Ltd
£181.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Noabelle Property Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Noabelle Property Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Noabelle Property Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 82 weeks, this is more cash available to meet short term requirements (12 weeks)
82 weeks - Noabelle Property Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (68%)
96% - Noabelle Property Ltd
68% - Industry AVG
NOABELLE PROPERTY LTD financials
EXPORT
Noabelle Property Ltd's latest turnover from September 2023 is estimated at £362.8 thousand and the company has net assets of £8.1 thousand. According to their latest financial statements, Noabelle Property Ltd has 2 employees and maintains cash reserves of £4.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Turnover
362,794
321,909
102,752
290,870
312,962
Other Income Or Grants
Cost Of Sales
99,880
91,619
31,508
83,546
96,193
Gross Profit
262,914
230,289
71,244
207,324
216,769
Admin Expenses
239,229
211,740
54,624
194,150
210,370
Operating Profit
23,685
18,549
16,620
13,174
6,399
Interest Payable
21,835
16,239
12,018
12,018
6,631
Interest Receivable
355
104
2
3
3
Pre-Tax Profit
2,205
2,414
4,605
1,159
-228
Tax
-551
-459
-875
-220
Profit After Tax
1,654
1,955
3,730
939
-228
Dividends Paid
Retained Profit
1,654
1,955
3,730
939
-228
Employee Costs
63,841
61,431
56,830
55,524
57,291
Number Of Employees
2
2
2
2
2
EBITDA*
23,685
18,549
16,620
13,174
6,399
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Tangible Assets
195,571
195,571
195,571
Intangible Assets
Investments & Other
195,571
195,571
Debtors (Due After 1 year)
Total Fixed Assets
195,571
195,571
195,571
195,571
195,571
Stock & work in progress
Trade Debtors
910
Group Debtors
Misc Debtors
1,843
1,570
8,462
Cash
4,300
9,228
4,767
918
misc current assets
total current assets
6,143
10,798
9,372
4,767
918
total assets
201,714
206,369
204,943
200,338
196,489
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
1,093
57,715
hp & lease commitments
other current liabilities
2,694
2,764
4,035
2,067
250
total current liabilities
2,694
2,764
4,035
3,160
57,965
loans
190,968
197,207
196,465
196,465
138,750
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
190,968
197,207
196,465
196,465
138,750
total liabilities
193,662
199,971
200,500
199,625
196,715
net assets
8,052
6,398
4,443
713
-226
total shareholders funds
8,052
6,398
4,443
713
-226
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Operating Activities
Operating Profit
23,685
18,549
16,620
13,174
6,399
Depreciation
Amortisation
Tax
-551
-459
-875
-220
Stock
Debtors
273
-7,802
9,372
Creditors
Accruals and Deferred Income
-70
-1,271
1,968
1,817
250
Deferred Taxes & Provisions
Cash flow from operations
22,791
24,621
8,341
14,771
6,649
Investing Activities
capital expenditure
195,571
-195,571
Change in Investments
195,571
cash flow from investments
-195,571
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-1,093
-56,622
57,715
Long term loans
-6,239
742
57,715
138,750
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
-21,480
-16,135
-12,016
-12,015
-6,628
cash flow from financing
-27,719
-15,393
-13,109
-10,922
189,839
cash and cash equivalents
cash
-4,928
9,228
-4,767
3,849
918
overdraft
change in cash
-4,928
9,228
-4,767
3,849
918
noabelle property ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for noabelle property ltd. Get real-time insights into noabelle property ltd's credit score, group structure and payment trends.
Perform a competitor analysis for noabelle property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
noabelle property ltd Ownership
NOABELLE PROPERTY LTD group structure
Noabelle Property Ltd has no subsidiary companies.
Ultimate parent company
NOABELLE PROPERTY LTD
11551118
NOABELLE PROPERTY LTD Shareholders
The largest shareholders in Noabelle Property Ltd include Kenneth Asiedu and Felicia Asiedu.
kenneth asiedu
50%
felicia asiedu
50%
noabelle property ltd directors
Noabelle Property Ltd currently has 2 directors.
The longest serving directors include
Mrs Felicia Asiedu (Sep 2018) and
Mr Kenneth Asiedu (Sep 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to noabelle property ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
noabelle property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOABELLE PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
noabelle property ltdCompanies House Filings - See Documents
