
Company Number
11552943
Next Accounts
Sep 2025
Shareholders
q anne topco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
5 portmill lane, hitchin, hertfordshire, SG5 1DJ
Website
-Pomanda estimates the enterprise value of Q ANNE MIDCO 1 LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of Q ANNE MIDCO 1 LIMITED at £0 based on an EBITDA of £-52k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of Q ANNE MIDCO 1 LIMITED at £0 based on Net Assets of £-130k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Q Anne Midco 1 Limited is a live company located in hertfordshire, SG5 1DJ with a Companies House number of 11552943. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2018, it's largest shareholder is q anne topco limited with a 100% stake. Q Anne Midco 1 Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Q Anne Midco 1 Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Q Anne Midco 1 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Q Anne Midco 1 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Q Anne Midco 1 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Q Anne Midco 1 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Q Anne Midco 1 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Q Anne Midco 1 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Q Anne Midco 1 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Q Anne Midco 1 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Q Anne Midco 1 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Q Anne Midco 1 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Q Anne Midco 1 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (69.7%)
- - Q Anne Midco 1 Limited
- - Industry AVG
Q Anne Midco 1 Limited's latest turnover from December 2023 is 0 and the company has net assets of -£130 thousand. According to their latest financial statements, we estimate that Q Anne Midco 1 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Turnover | 24,149,000 | |||||
Other Income Or Grants | ||||||
Cost Of Sales | 7,740,000 | |||||
Gross Profit | 16,409,000 | |||||
Admin Expenses | 15,459,000 | |||||
Operating Profit | -52,000 | -30,000 | -4,000 | -21,000 | 950,000 | -6,000 |
Interest Payable | 6,497,000 | 5,704,000 | 5,089,000 | 4,532,000 | 4,008,000 | 275,000 |
Interest Receivable | 6,488,000 | 5,703,000 | 5,087,000 | 4,531,000 | 81,000 | 277,000 |
Pre-Tax Profit | -61,000 | -31,000 | -6,000 | -22,000 | -2,977,000 | -4,000 |
Tax | -682,000 | 1,000 | ||||
Profit After Tax | -61,000 | -31,000 | -6,000 | -22,000 | -3,659,000 | -3,000 |
Dividends Paid | ||||||
Retained Profit | -61,000 | -31,000 | -6,000 | -22,000 | -3,659,000 | -3,000 |
Employee Costs | 8,484,000 | |||||
Number Of Employees | 7 | 7 | 288 | |||
EBITDA* | -52,000 | -30,000 | -4,000 | -21,000 | 2,487,000 | -6,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 381,000 | |||||
Intangible Assets | 30,069,000 | |||||
Investments & Other | 1,489,000 | 1,489,000 | 1,459,000 | 1,459,000 | 1,459,000 | |
Debtors (Due After 1 year) | 1,240,000 | 30,703,000 | ||||
Total Fixed Assets | 1,489,000 | 1,489,000 | 1,459,000 | 1,459,000 | 31,690,000 | 32,162,000 |
Stock & work in progress | 1,358,000 | |||||
Trade Debtors | 1,190,000 | |||||
Group Debtors | 57,679,000 | 50,091,000 | 44,387,000 | 39,299,000 | ||
Misc Debtors | 2,000 | 118,000 | ||||
Cash | 9,326,000 | |||||
misc current assets | ||||||
total current assets | 57,679,000 | 50,093,000 | 44,387,000 | 39,299,000 | 11,992,000 | |
total assets | 59,168,000 | 51,582,000 | 45,846,000 | 40,758,000 | 43,682,000 | 32,162,000 |
Bank overdraft | 500,000 | |||||
Bank loan | ||||||
Trade Creditors | 1,405,000 | |||||
Group/Directors Accounts | 22,503,000 | 19,348,000 | 17,043,000 | 14,993,000 | ||
other short term finances | 159,000 | |||||
hp & lease commitments | ||||||
other current liabilities | 31,000 | 26,000 | 8,469,000 | 5,425,000 | 2,791,000 | 7,000 |
total current liabilities | 22,534,000 | 19,374,000 | 25,512,000 | 20,418,000 | 4,696,000 | 166,000 |
loans | 20,935,000 | 20,372,000 | 20,372,000 | 20,372,000 | 42,046,000 | 30,540,000 |
hp & lease commitments | ||||||
Accruals and Deferred Income | 15,829,000 | 11,905,000 | ||||
other liabilities | ||||||
provisions | 22,000 | |||||
total long term liabilities | 36,764,000 | 32,277,000 | 20,372,000 | 20,372,000 | 42,068,000 | 30,540,000 |
total liabilities | 59,298,000 | 51,651,000 | 45,884,000 | 40,790,000 | 46,764,000 | 30,706,000 |
net assets | -130,000 | -69,000 | -38,000 | -32,000 | -3,082,000 | 1,456,000 |
total shareholders funds | -130,000 | -69,000 | -38,000 | -32,000 | -3,082,000 | 1,456,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | -52,000 | -30,000 | -4,000 | -21,000 | 950,000 | -6,000 |
Depreciation | 161,000 | |||||
Amortisation | 1,376,000 | |||||
Tax | -682,000 | 1,000 | ||||
Stock | -1,358,000 | 1,358,000 | ||||
Debtors | 7,586,000 | 5,706,000 | 5,088,000 | 36,751,000 | -28,155,000 | 30,703,000 |
Creditors | -1,405,000 | 1,405,000 | ||||
Accruals and Deferred Income | 3,929,000 | 3,462,000 | 3,044,000 | 2,634,000 | 2,784,000 | 7,000 |
Deferred Taxes & Provisions | -22,000 | 22,000 | ||||
Cash flow from operations | -3,709,000 | -2,274,000 | -2,048,000 | -34,207,000 | 32,813,000 | -30,701,000 |
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 30,000 | 1,459,000 | -1,459,000 | 1,459,000 | ||
cash flow from investments | 1,459,000 | |||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | 3,155,000 | 2,305,000 | 2,050,000 | 14,993,000 | ||
Other Short Term Loans | -159,000 | 159,000 | ||||
Long term loans | 563,000 | -21,674,000 | 11,506,000 | 30,540,000 | ||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | -9,000 | -1,000 | -2,000 | -1,000 | -3,927,000 | 2,000 |
cash flow from financing | 3,709,000 | 2,304,000 | 2,048,000 | -3,610,000 | 6,541,000 | 32,160,000 |
cash and cash equivalents | ||||||
cash | -9,326,000 | 9,326,000 | ||||
overdraft | -500,000 | 500,000 | ||||
change in cash | -8,826,000 | 8,826,000 |
Perform a competitor analysis for q anne midco 1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in SG5 area or any other competitors across 12 key performance metrics.
Q ANNE MIDCO 1 LIMITED group structure
Q Anne Midco 1 Limited has 1 subsidiary company.
Ultimate parent company
1 parent
Q ANNE MIDCO 1 LIMITED
11552943
1 subsidiary
Q Anne Midco 1 Limited currently has 7 directors. The longest serving directors include Mr William Colvin (Nov 2018) and Mr Karsten Ostergaard (Nov 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Colvin | 67 years | Nov 2018 | - | Director | |
Mr Karsten Ostergaard | 55 years | Nov 2018 | - | Director | |
Mr Andrew Paulsen | England | 42 years | Jul 2021 | - | Director |
Ms Andrea Johnson | 32 years | Jun 2023 | - | Director | |
Ms Tanja Solvkjar | United Kingdom | 45 years | Oct 2023 | - | Director |
Mr Thomas Thomsen | 55 years | Apr 2024 | - | Director | |
Mr Robin Senivassen | 35 years | Jul 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-52k
+73%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-130k
+0.88%
total assets
59.2m
+0.15%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11552943
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
September 2018
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
GRANT THORNTON UK LLP
address
5 portmill lane, hitchin, hertfordshire, SG5 1DJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to q anne midco 1 limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for Q ANNE MIDCO 1 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|