upton beach consulting limited

Live YoungMicroDeclining

upton beach consulting limited Company Information

Share UPTON BEACH CONSULTING LIMITED

Company Number

11566433

Shareholders

david matthews

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

24 new park road, bournemouth, dorset, BH6 5AB

upton beach consulting limited Estimated Valuation

£18.1k

Pomanda estimates the enterprise value of UPTON BEACH CONSULTING LIMITED at £18.1k based on a Turnover of £37.6k and 0.48x industry multiple (adjusted for size and gross margin).

upton beach consulting limited Estimated Valuation

£31.1k

Pomanda estimates the enterprise value of UPTON BEACH CONSULTING LIMITED at £31.1k based on an EBITDA of £7.5k and a 4.16x industry multiple (adjusted for size and gross margin).

upton beach consulting limited Estimated Valuation

£63.7k

Pomanda estimates the enterprise value of UPTON BEACH CONSULTING LIMITED at £63.7k based on Net Assets of £24.4k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Upton Beach Consulting Limited Overview

Upton Beach Consulting Limited is a live company located in dorset, BH6 5AB with a Companies House number of 11566433. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2018, it's largest shareholder is david matthews with a 100% stake. Upton Beach Consulting Limited is a young, micro sized company, Pomanda has estimated its turnover at £37.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Upton Beach Consulting Limited Health Check

Pomanda's financial health check has awarded Upton Beach Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £37.6k, make it smaller than the average company (£586.6k)

£37.6k - Upton Beach Consulting Limited

£586.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (11.5%)

-34% - Upton Beach Consulting Limited

11.5% - Industry AVG

production

Production

with a gross margin of 58.8%, this company has a comparable cost of product (58.8%)

58.8% - Upton Beach Consulting Limited

58.8% - Industry AVG

profitability

Profitability

an operating margin of 19.9% make it more profitable than the average company (8.3%)

19.9% - Upton Beach Consulting Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Upton Beach Consulting Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.3k, the company has an equivalent pay structure (£53.3k)

£53.3k - Upton Beach Consulting Limited

£53.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.6k, this is less efficient (£122.9k)

£37.6k - Upton Beach Consulting Limited

£122.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (60 days)

9 days - Upton Beach Consulting Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (24 days)

6 days - Upton Beach Consulting Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Upton Beach Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 636 weeks, this is more cash available to meet short term requirements (26 weeks)

636 weeks - Upton Beach Consulting Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.3%, this is a lower level of debt than the average (53.1%)

8.3% - Upton Beach Consulting Limited

53.1% - Industry AVG

UPTON BEACH CONSULTING LIMITED financials

EXPORTms excel logo

Upton Beach Consulting Limited's latest turnover from September 2024 is estimated at £37.6 thousand and the company has net assets of £24.4 thousand. According to their latest financial statements, Upton Beach Consulting Limited has 1 employee and maintains cash reserves of £25.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover37,61973,91567,571129,182117,614165,879
Other Income Or Grants
Cost Of Sales15,51529,91627,05851,62542,23859,158
Gross Profit22,10543,99840,51277,55775,376106,721
Admin Expenses14,62047,10938,48479,43578,92377,791
Operating Profit7,485-3,1112,028-1,878-3,54728,930
Interest Payable
Interest Receivable1,0709954389
Pre-Tax Profit8,555-2,1162,465-1,869-3,54728,930
Tax-2,139-468-5,497
Profit After Tax6,416-2,1161,997-1,869-3,54723,433
Dividends Paid
Retained Profit6,416-2,1161,997-1,869-3,54723,433
Employee Costs53,26997,11847,72690,29283,51497,315
Number Of Employees121222
EBITDA*7,485-2,9602,220-1,878-3,54728,930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets151343350361
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets151343350361
Stock & work in progress
Trade Debtors1,0202,40020,55833,715
Group Debtors392
Misc Debtors100100100100
Cash25,49617,29420,61818,277
misc current assets339
total current assets26,61619,79421,11018,37720,55834,054
total assets26,61619,79421,26118,72020,90834,415
Bank overdraft
Bank loan
Trade Creditors 2731031031037226,951
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,8091,4131,044500
total current liabilities2,0821,5161,1476037226,951
loans
hp & lease commitments
Accruals and Deferred Income3004,031
other liabilities120280
provisions
total long term liabilities1202803004,031
total liabilities2,2021,7961,1476031,02210,982
net assets24,41417,99820,11418,11719,88623,433
total shareholders funds24,41417,99820,11418,11719,88623,433
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit7,485-3,1112,028-1,878-3,54728,930
Depreciation151192
Amortisation
Tax-2,139-468-5,497
Stock
Debtors-1,3802,008392-20,458-13,15733,715
Creditors170-619-6,2296,951
Accruals and Deferred Income396369544200-3,7314,031
Deferred Taxes & Provisions
Cash flow from operations7,292-4,5991,90418,161-350700
Investing Activities
capital expenditure711-361
Change in Investments
cash flow from investments711-361
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-160280
share issue100
interest1,0709954389
cash flow from financing9101,275438109
cash and cash equivalents
cash8,202-3,3242,34118,277
overdraft
change in cash8,202-3,3242,34118,277

upton beach consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for upton beach consulting limited. Get real-time insights into upton beach consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Upton Beach Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for upton beach consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH6 area or any other competitors across 12 key performance metrics.

upton beach consulting limited Ownership

UPTON BEACH CONSULTING LIMITED group structure

Upton Beach Consulting Limited has no subsidiary companies.

Ultimate parent company

UPTON BEACH CONSULTING LIMITED

11566433

UPTON BEACH CONSULTING LIMITED Shareholders

david matthews 100%

upton beach consulting limited directors

Upton Beach Consulting Limited currently has 1 director, Mr David Matthews serving since Sep 2018.

officercountryagestartendrole
Mr David Matthews58 years Sep 2018- Director

P&L

September 2024

turnover

37.6k

-49%

operating profit

7.5k

0%

gross margin

58.8%

-1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

24.4k

+0.36%

total assets

26.6k

+0.34%

cash

25.5k

+0.47%

net assets

Total assets minus all liabilities

upton beach consulting limited company details

company number

11566433

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

ARTEMA LTD

auditor

-

address

24 new park road, bournemouth, dorset, BH6 5AB

Bank

-

Legal Advisor

-

upton beach consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to upton beach consulting limited.

upton beach consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UPTON BEACH CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

upton beach consulting limited Companies House Filings - See Documents

datedescriptionview/download