111 the headrow limited

Live YoungMicro

111 the headrow limited Company Information

Share 111 THE HEADROW LIMITED

Company Number

11566703

Shareholders

rajesh kumar sodhi

sahil sood

View All

Group Structure

View All

Industry

Other food service activities

 

Registered Address

14 holyhead road, birmingham, west midlands, B21 0LT

Website

-

111 the headrow limited Estimated Valuation

£63.1k

Pomanda estimates the enterprise value of 111 THE HEADROW LIMITED at £63.1k based on a Turnover of £127.6k and 0.49x industry multiple (adjusted for size and gross margin).

111 the headrow limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 111 THE HEADROW LIMITED at £0 based on an EBITDA of £-22.4k and a 4.41x industry multiple (adjusted for size and gross margin).

111 the headrow limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 111 THE HEADROW LIMITED at £0 based on Net Assets of £-25.4k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

111 The Headrow Limited Overview

111 The Headrow Limited is a live company located in west midlands, B21 0LT with a Companies House number of 11566703. It operates in the other food services sector, SIC Code 56290. Founded in September 2018, it's largest shareholder is rajesh kumar sodhi with a 50% stake. 111 The Headrow Limited is a young, micro sized company, Pomanda has estimated its turnover at £127.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

111 The Headrow Limited Health Check

Pomanda's financial health check has awarded 111 The Headrow Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £127.6k, make it smaller than the average company (£1.1m)

£127.6k - 111 The Headrow Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 111 The Headrow Limited

- - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)

28.7% - 111 The Headrow Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of -20% make it less profitable than the average company (2.8%)

-20% - 111 The Headrow Limited

2.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - 111 The Headrow Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.4k, the company has an equivalent pay structure (£21.4k)

£21.4k - 111 The Headrow Limited

£21.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.8k, this is equally as efficient (£67.7k)

£63.8k - 111 The Headrow Limited

£67.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (31 days)

33 days - 111 The Headrow Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (37 days)

66 days - 111 The Headrow Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 111 The Headrow Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)

1 weeks - 111 The Headrow Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 133.5%, this is a higher level of debt than the average (71.9%)

133.5% - 111 The Headrow Limited

71.9% - Industry AVG

111 THE HEADROW LIMITED financials

EXPORTms excel logo

111 The Headrow Limited's latest turnover from January 2020 is estimated at £127.6 thousand and the company has net assets of -£25.4 thousand. According to their latest financial statements, we estimate that 111 The Headrow Limited has 2 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2020Jan 2019
Turnover127,591
Other Income Or Grants
Cost Of Sales91,038
Gross Profit36,552
Admin Expenses62,097
Operating Profit-25,545
Interest Payable
Interest Receivable7
Pre-Tax Profit-25,538
Tax
Profit After Tax-25,538
Dividends Paid
Retained Profit-25,538
Employee Costs42,824
Number Of Employees2
EBITDA*-22,408

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2020Jan 2019
Tangible Assets62,217
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets62,217
Stock & work in progress
Trade Debtors11,808
Group Debtors
Misc Debtors
Cash1,967
misc current assets
total current assets13,775
total assets75,992
Bank overdraft
Bank loan
Trade Creditors 16,691
Group/Directors Accounts81,265
other short term finances
hp & lease commitments
other current liabilities3,474
total current liabilities101,430
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities101,430
net assets-25,438
total shareholders funds-25,438
Jan 2020Jan 2019
Operating Activities
Operating Profit-25,545
Depreciation3,137
Amortisation
Tax
Stock
Debtors11,808
Creditors16,691
Accruals and Deferred Income3,474
Deferred Taxes & Provisions
Cash flow from operations-14,051
Investing Activities
capital expenditure-65,354
Change in Investments
cash flow from investments-65,354
Financing Activities
Bank loans
Group/Directors Accounts81,265
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest7
cash flow from financing81,372
cash and cash equivalents
cash1,967
overdraft
change in cash1,967

111 the headrow limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 111 the headrow limited. Get real-time insights into 111 the headrow limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

111 The Headrow Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 111 the headrow limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in B21 area or any other competitors across 12 key performance metrics.

111 the headrow limited Ownership

111 THE HEADROW LIMITED group structure

111 The Headrow Limited has no subsidiary companies.

Ultimate parent company

111 THE HEADROW LIMITED

11566703

111 THE HEADROW LIMITED Shareholders

rajesh kumar sodhi 50%
sahil sood 30%
raj sidhu 20%

111 the headrow limited directors

111 The Headrow Limited currently has 2 directors. The longest serving directors include Mr Raj Sidhu (Sep 2018) and Mr Sahil Sood (Jan 2020).

officercountryagestartendrole
Mr Raj SidhuEngland62 years Sep 2018- Director
Mr Sahil SoodEngland39 years Jan 2020- Director

P&L

January 2020

turnover

127.6k

0%

operating profit

-25.5k

0%

gross margin

28.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2020

net assets

-25.4k

0%

total assets

76k

0%

cash

2k

0%

net assets

Total assets minus all liabilities

111 the headrow limited company details

company number

11566703

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2020

previous names

eat4less ltd (June 2019)

accountant

-

auditor

-

address

14 holyhead road, birmingham, west midlands, B21 0LT

Bank

-

Legal Advisor

-

111 the headrow limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 111 the headrow limited.

111 the headrow limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 111 THE HEADROW LIMITED. This can take several minutes, an email will notify you when this has completed.

111 the headrow limited Companies House Filings - See Documents

datedescriptionview/download