northgate house north gate, new basford, nottingham, NG7 7BQ
Website
-
broad man properties ltdEstimated Valuation
£156.4k
Pomanda estimates the enterprise value of BROAD MAN PROPERTIES LTD at £156.4k based on a Turnover of £74.3k and 2.11x industry multiple (adjusted for size and gross margin).
broad man properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BROAD MAN PROPERTIES LTD at £0 based on an EBITDA of £-30.8k and a 4.29x industry multiple (adjusted for size and gross margin).
broad man properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BROAD MAN PROPERTIES LTD at £0 based on Net Assets of £-25k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Broad Man Properties LtdOverview
Broad Man Properties Ltd is a live company located in nottingham, NG7 7BQ with a Companies House number of 11568343. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2018, it's largest shareholder is
xxx airongna
with a 50% stake. Broad Man Properties Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£74.3k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Broad Man Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £74.3k, make it smaller than the average company (£846.5k)
£74.3k - Broad Man Properties Ltd
£846.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 289%, show it is growing at a faster rate (2.7%)
289% - Broad Man Properties Ltd
2.7% - Industry AVG
Production
with a gross margin of 28%, this company has a higher cost of product (71.1%)
28% - Broad Man Properties Ltd
71.1% - Industry AVG
Profitability
an operating margin of -41.4% make it less profitable than the average company (26.9%)
-41.4% - Broad Man Properties Ltd
26.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Broad Man Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
£34.7k - Broad Man Properties Ltd
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £37.1k, this is less efficient (£187.2k)
£37.1k - Broad Man Properties Ltd
£187.2k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (29 days)
7 days - Broad Man Properties Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 829 days, this is slower than average (32 days)
829 days - Broad Man Properties Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Broad Man Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Broad Man Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.1%, this is a higher level of debt than the average (66.6%)
108.1% - Broad Man Properties Ltd
66.6% - Industry AVG
BROAD MAN PROPERTIES LTD financials
EXPORT
Broad Man Properties Ltd's latest turnover from September 2023 is estimated at £74.3 thousand and the company has net assets of -£25 thousand. According to their latest financial statements, Broad Man Properties Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Turnover
74,289
415,844
11,506
1,262
163,354
Other Income Or Grants
Cost Of Sales
53,501
301,065
8,569
953
120,644
Gross Profit
20,787
114,779
2,937
309
42,710
Admin Expenses
51,583
33,352
55,908
5,871
44,309
Operating Profit
-30,796
81,427
-52,971
-5,562
-1,599
Interest Payable
Interest Receivable
Pre-Tax Profit
-30,796
81,427
-52,971
-5,562
-1,599
Tax
-15,471
Profit After Tax
-30,796
65,956
-52,971
-5,562
-1,599
Dividends Paid
Retained Profit
-30,796
65,956
-52,971
-5,562
-1,599
Employee Costs
69,480
69,024
64,702
66,041
69,321
Number Of Employees
2
2
2
2
2
EBITDA*
-30,796
81,427
-52,509
-5,562
-1,599
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Tangible Assets
306,202
284,914
2,342
285,962
283,158
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
306,202
284,914
2,342
285,962
283,158
Stock & work in progress
Trade Debtors
1,587
132,488
208,080
1,637
15,943
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,587
132,488
208,080
1,637
15,943
total assets
307,789
417,402
210,422
287,599
299,101
Bank overdraft
Bank loan
Trade Creditors
121,591
193,179
270,074
294,400
300,700
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
121,591
193,179
270,074
294,400
300,700
loans
hp & lease commitments
Accruals and Deferred Income
480
360
other liabilities
211,170
218,399
provisions
total long term liabilities
211,170
218,399
480
360
total liabilities
332,761
411,578
270,554
294,760
300,700
net assets
-24,972
5,824
-60,132
-7,161
-1,599
total shareholders funds
-24,972
5,824
-60,132
-7,161
-1,599
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Operating Activities
Operating Profit
-30,796
81,427
-52,971
-5,562
-1,599
Depreciation
462
Amortisation
Tax
-15,471
Stock
Debtors
-130,901
-75,592
206,443
-14,306
15,943
Creditors
-71,588
-76,895
-24,326
-6,300
300,700
Accruals and Deferred Income
-480
120
360
Deferred Taxes & Provisions
Cash flow from operations
28,517
64,173
-283,158
2,804
283,158
Investing Activities
capital expenditure
-21,288
-282,572
283,158
-2,804
-283,158
Change in Investments
cash flow from investments
-21,288
-282,572
283,158
-2,804
-283,158
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-7,229
218,399
share issue
interest
cash flow from financing
-7,229
218,399
cash and cash equivalents
cash
overdraft
change in cash
broad man properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for broad man properties ltd. Get real-time insights into broad man properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for broad man properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.
broad man properties ltd Ownership
BROAD MAN PROPERTIES LTD group structure
Broad Man Properties Ltd has no subsidiary companies.
Ultimate parent company
BROAD MAN PROPERTIES LTD
11568343
BROAD MAN PROPERTIES LTD Shareholders
The largest shareholders in Broad Man Properties Ltd include Xxx Airongna and Zepeng Wen.
xxx airongna
50%
zepeng wen
50%
broad man properties ltd directors
Broad Man Properties Ltd currently has 2 directors.
The longest serving directors include
Mr Zepeng Wen (Sep 2018) and
Mrs Xxx Airongna (Sep 2018).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
northgate house north gate, new basford, nottingham, NG7 7BQ
Bank
-
Legal Advisor
-
broad man properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to broad man properties ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
broad man properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROAD MAN PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
broad man properties ltdCompanies House Filings - See Documents
