merit spaces limited

Live YoungSmallLow

merit spaces limited Company Information

Share MERIT SPACES LIMITED

Company Number

11569638

Directors

Jamie Ashford

Roy Ashford

View All

Shareholders

merit group holdings limited

alfie ashford

View All

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

merit house whitewall road, medway city estate, rochester, ME2 4WS

merit spaces limited Estimated Valuation

£485.4k

Pomanda estimates the enterprise value of MERIT SPACES LIMITED at £485.4k based on a Turnover of £1.1m and 0.46x industry multiple (adjusted for size and gross margin).

merit spaces limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MERIT SPACES LIMITED at £0 based on an EBITDA of £-343.3k and a 3.7x industry multiple (adjusted for size and gross margin).

merit spaces limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MERIT SPACES LIMITED at £0 based on Net Assets of £-1.3m and 1.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Merit Spaces Limited Overview

Merit Spaces Limited is a live company located in rochester, ME2 4WS with a Companies House number of 11569638. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2018, it's largest shareholder is merit group holdings limited with a 85% stake. Merit Spaces Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Merit Spaces Limited Health Check

Pomanda's financial health check has awarded Merit Spaces Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.3m)

£1.1m - Merit Spaces Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.9%)

2% - Merit Spaces Limited

5.9% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a comparable cost of product (23.8%)

23.8% - Merit Spaces Limited

23.8% - Industry AVG

profitability

Profitability

an operating margin of -32.8% make it less profitable than the average company (6.4%)

-32.8% - Merit Spaces Limited

6.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Merit Spaces Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Merit Spaces Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £263.8k, this is equally as efficient (£239.8k)

£263.8k - Merit Spaces Limited

£239.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (26 days)

7 days - Merit Spaces Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (30 days)

86 days - Merit Spaces Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Merit Spaces Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Merit Spaces Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 310.5%, this is a higher level of debt than the average (72.9%)

310.5% - Merit Spaces Limited

72.9% - Industry AVG

MERIT SPACES LIMITED financials

EXPORTms excel logo

Merit Spaces Limited's latest turnover from August 2023 is estimated at £1.1 million and the company has net assets of -£1.3 million. According to their latest financial statements, Merit Spaces Limited has 4 employees and maintains cash reserves of £8.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover1,055,217606,4261,176,817996,0071,957,746
Other Income Or Grants
Cost Of Sales803,716466,399924,440769,6081,472,602
Gross Profit251,501140,027252,377226,399485,144
Admin Expenses597,487-114,201819,790913,171418,249
Operating Profit-345,986254,228-567,413-686,77266,895
Interest Payable7987
Interest Receivable51299664
Pre-Tax Profit-345,474254,327-567,407-686,84566,812
Tax-48,322-12,694
Profit After Tax-345,474206,005-567,407-686,84554,118
Dividends Paid
Retained Profit-345,474206,005-567,407-686,84554,118
Employee Costs178,621170,96182,37879,90983,501
Number Of Employees44222
EBITDA*-343,340256,757-567,381-686,74766,895

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets5,8837,737128160
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,8837,737128160
Stock & work in progress2,0002,0001,5015,350
Trade Debtors20,88734,655123,92871,116342,649
Group Debtors440,2457,833
Misc Debtors160,479378,272151,15076,165171,507
Cash8,69110,79853910,6751,193
misc current assets
total current assets630,302433,558277,617159,457520,699
total assets636,185441,295277,745159,617520,699
Bank overdraft2,574
Bank loan
Trade Creditors 190,59287,635200,278183,819169,023
Group/Directors Accounts1,728,513921,343710,223533,102258,080
other short term finances
hp & lease commitments
other current liabilities56,283426,046566,97875,02336,504
total current liabilities1,975,3881,435,0241,477,479791,944466,181
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,975,3881,435,0241,477,479791,944466,181
net assets-1,339,203-993,729-1,199,734-632,32754,518
total shareholders funds-1,339,203-993,729-1,199,734-632,32754,518
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-345,986254,228-567,413-686,77266,895
Depreciation2,6462,5293225
Amortisation
Tax-48,322-12,694
Stock-2,000499-3,8495,350
Debtors200,851145,682127,797-366,875514,156
Creditors102,957-112,64316,45914,796169,023
Accruals and Deferred Income-369,763-140,932491,95538,51936,504
Deferred Taxes & Provisions
Cash flow from operations-808,997-190,822-187,263-262,708-259,778
Investing Activities
capital expenditure-792-10,138-185
Change in Investments
cash flow from investments-792-10,138-185
Financing Activities
Bank loans
Group/Directors Accounts807,170211,120177,121275,022258,080
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue400
interest512996-73-83
cash flow from financing807,682211,219177,127274,949258,397
cash and cash equivalents
cash-2,10710,259-10,1369,4821,193
overdraft-2,5742,574
change in cash-2,10710,259-10,13612,056-1,381

merit spaces limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for merit spaces limited. Get real-time insights into merit spaces limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Merit Spaces Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for merit spaces limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in ME2 area or any other competitors across 12 key performance metrics.

merit spaces limited Ownership

MERIT SPACES LIMITED group structure

Merit Spaces Limited has no subsidiary companies.

Ultimate parent company

1 parent

MERIT SPACES LIMITED

11569638

MERIT SPACES LIMITED Shareholders

merit group holdings limited 85%
alfie ashford 7.5%
dean want 7.5%

merit spaces limited directors

Merit Spaces Limited currently has 4 directors. The longest serving directors include Mr Jamie Ashford (Sep 2018) and Mr Roy Ashford (Sep 2018).

officercountryagestartendrole
Mr Jamie AshfordUnited Kingdom48 years Sep 2018- Director
Mr Roy AshfordUnited Kingdom69 years Sep 2018- Director
Mr Richard AshfordUnited Kingdom46 years Sep 2018- Director
Mr Dean WantEngland57 years Apr 2022- Director

P&L

August 2023

turnover

1.1m

+74%

operating profit

-346k

0%

gross margin

23.9%

+3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-1.3m

+0.35%

total assets

636.2k

+0.44%

cash

8.7k

-0.2%

net assets

Total assets minus all liabilities

merit spaces limited company details

company number

11569638

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41202 - Construction of domestic buildings

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

August 2023

previous names

N/A

accountant

KRESTON REEVES LLP

auditor

-

address

merit house whitewall road, medway city estate, rochester, ME2 4WS

Bank

-

Legal Advisor

-

merit spaces limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to merit spaces limited.

merit spaces limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MERIT SPACES LIMITED. This can take several minutes, an email will notify you when this has completed.

merit spaces limited Companies House Filings - See Documents

datedescriptionview/download