Pomanda estimates the enterprise value of TETLOW PROPERTIES LIMITED at £121k based on a Turnover of £62.8k and 1.93x industry multiple (adjusted for size and gross margin).
tetlow properties limitedEstimated Valuation
£3k
Pomanda estimates the enterprise value of TETLOW PROPERTIES LIMITED at £3k based on an EBITDA of £716 and a 4.14x industry multiple (adjusted for size and gross margin).
tetlow properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TETLOW PROPERTIES LIMITED at £0 based on Net Assets of £-15.1k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tetlow Properties LimitedOverview
Tetlow Properties Limited is a live company located in london, N16 6JA with a Companies House number of 11570308. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2018, it's largest shareholder is
sarah padwa
with a 100% stake. Tetlow Properties Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£62.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Tetlow Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £62.8k, make it smaller than the average company (£850k)
£62.8k - Tetlow Properties Limited
£850k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.6%)
10% - Tetlow Properties Limited
2.6% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (69.6%)
26.1% - Tetlow Properties Limited
69.6% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (26%)
1.1% - Tetlow Properties Limited
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Tetlow Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
£37.2k - Tetlow Properties Limited
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £62.8k, this is less efficient (£193.8k)
£62.8k - Tetlow Properties Limited
£193.8k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (26 days)
2 days - Tetlow Properties Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 1181 days, this is slower than average (30 days)
1181 days - Tetlow Properties Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tetlow Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tetlow Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.1%, this is a higher level of debt than the average (65.1%)
103.1% - Tetlow Properties Limited
65.1% - Industry AVG
TETLOW PROPERTIES LIMITED financials
EXPORT
Tetlow Properties Limited's latest turnover from September 2023 is estimated at £62.8 thousand and the company has net assets of -£15.1 thousand. According to their latest financial statements, we estimate that Tetlow Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Turnover
62,808
62,002
51,874
47,340
47,143
Other Income Or Grants
Cost Of Sales
46,389
45,289
39,069
37,523
35,976
Gross Profit
16,418
16,713
12,805
9,817
11,168
Admin Expenses
15,702
15,777
14,622
14,955
20,647
Operating Profit
716
936
-1,817
-5,138
-9,479
Interest Payable
Interest Receivable
Pre-Tax Profit
716
936
-1,817
-5,138
-9,479
Tax
-179
-178
Profit After Tax
537
758
-1,817
-5,138
-9,479
Dividends Paid
Retained Profit
537
758
-1,817
-5,138
-9,479
Employee Costs
37,240
38,193
36,167
37,948
40,614
Number Of Employees
1
1
1
1
1
EBITDA*
716
936
-1,817
-5,138
-9,479
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Tangible Assets
489,508
489,508
489,508
489,508
489,508
Intangible Assets
Investments & Other
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
489,608
489,608
489,608
489,608
489,608
Stock & work in progress
Trade Debtors
476
1
59
51
383
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
476
1
59
51
383
total assets
490,084
489,609
489,667
489,659
489,991
Bank overdraft
Bank loan
Trade Creditors
150,121
150,121
150,831
148,959
147,090
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
150,121
150,121
150,831
148,959
147,090
loans
hp & lease commitments
Accruals and Deferred Income
420
other liabilities
355,102
355,164
355,270
355,317
351,960
provisions
total long term liabilities
355,102
355,164
355,270
355,317
352,380
total liabilities
505,223
505,285
506,101
504,276
499,470
net assets
-15,139
-15,676
-16,434
-14,617
-9,479
total shareholders funds
-15,139
-15,676
-16,434
-14,617
-9,479
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Operating Activities
Operating Profit
716
936
-1,817
-5,138
-9,479
Depreciation
Amortisation
Tax
-179
-178
Stock
Debtors
475
-58
8
-332
383
Creditors
-710
1,872
1,869
147,090
Accruals and Deferred Income
-420
420
Deferred Taxes & Provisions
Cash flow from operations
62
106
47
-3,357
137,648
Investing Activities
capital expenditure
-489,508
Change in Investments
100
cash flow from investments
-489,608
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-62
-106
-47
3,357
351,960
share issue
interest
cash flow from financing
-62
-106
-47
3,357
351,960
cash and cash equivalents
cash
overdraft
change in cash
tetlow properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tetlow properties limited. Get real-time insights into tetlow properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for tetlow properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
tetlow properties limited Ownership
TETLOW PROPERTIES LIMITED group structure
Tetlow Properties Limited has no subsidiary companies.
Ultimate parent company
TETLOW PROPERTIES LIMITED
11570308
TETLOW PROPERTIES LIMITED Shareholders
The sole shareholder of Tetlow Properties Limited is Sarah Padwa.
sarah padwa
100%
tetlow properties limited directors
Tetlow Properties Limited currently has 1 director, Mrs Sarah Padwa serving since Sep 2018.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tetlow properties limited.
tetlow properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TETLOW PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
tetlow properties limitedCompanies House Filings - See Documents
