Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
299-303 coventry rd small heath, birmingham, west midlands, B10 0RA
Website
-
mayfair (midlands) ltdEstimated Valuation
£483.2k
Pomanda estimates the enterprise value of MAYFAIR (MIDLANDS) LTD at £483.2k based on a Turnover of £211k and 2.29x industry multiple (adjusted for size and gross margin).
mayfair (midlands) ltdEstimated Valuation
£64.5k
Pomanda estimates the enterprise value of MAYFAIR (MIDLANDS) LTD at £64.5k based on an EBITDA of £14.5k and a 4.46x industry multiple (adjusted for size and gross margin).
mayfair (midlands) ltdEstimated Valuation
£113k
Pomanda estimates the enterprise value of MAYFAIR (MIDLANDS) LTD at £113k based on Net Assets of £67.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mayfair (midlands) LtdOverview
Mayfair (midlands) Ltd is a live company located in west midlands, B10 0RA with a Companies House number of 11572597. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2018, it's largest shareholder is
javed iqbal
with a 30% stake. Mayfair (midlands) Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£211k with
declining
growth in recent years.
Pomanda's financial health check has awarded Mayfair (Midlands) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £211k, make it smaller than the average company (£843k)
£211k - Mayfair (midlands) Ltd
£843k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.8%)
-1% - Mayfair (midlands) Ltd
2.8% - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (72.5%)
29.8% - Mayfair (midlands) Ltd
72.5% - Industry AVG
Profitability
an operating margin of 6.9% make it less profitable than the average company (27.7%)
6.9% - Mayfair (midlands) Ltd
27.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Mayfair (midlands) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
£32.2k - Mayfair (midlands) Ltd
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £211k, this is more efficient (£180.6k)
£211k - Mayfair (midlands) Ltd
£180.6k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (33 days)
103 days - Mayfair (midlands) Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is close to average (34 days)
32 days - Mayfair (midlands) Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mayfair (midlands) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mayfair (midlands) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.4%, this is a higher level of debt than the average (68.1%)
85.4% - Mayfair (midlands) Ltd
68.1% - Industry AVG
MAYFAIR (MIDLANDS) LTD financials
EXPORT
Mayfair (Midlands) Ltd's latest turnover from September 2023 is estimated at £211 thousand and the company has net assets of £67.1 thousand. According to their latest financial statements, we estimate that Mayfair (Midlands) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Turnover
210,994
252,520
71,470
215,222
10,391
Other Income Or Grants
Cost Of Sales
148,069
181,190
52,628
154,625
7,419
Gross Profit
62,925
71,330
18,843
60,597
2,972
Admin Expenses
48,473
30,809
-22,024
68,006
5,213
Operating Profit
14,452
40,521
40,867
-7,409
-2,241
Interest Payable
Interest Receivable
Pre-Tax Profit
14,452
40,521
40,867
-7,409
-2,241
Tax
-3,613
-7,699
-7,765
Profit After Tax
10,839
32,822
33,102
-7,409
-2,241
Dividends Paid
Retained Profit
10,839
32,822
33,102
-7,409
-2,241
Employee Costs
32,241
30,831
28,535
28,093
28,707
Number Of Employees
1
1
1
1
1
EBITDA*
14,452
40,521
40,867
-7,409
-2,241
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Tangible Assets
399,890
399,890
399,890
401,923
103,043
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
399,890
399,890
399,890
401,923
103,043
Stock & work in progress
Trade Debtors
59,885
66,283
15,784
42,837
2,277
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
59,885
66,283
15,784
42,837
2,277
total assets
459,775
466,173
415,674
444,760
105,320
Bank overdraft
Bank loan
Trade Creditors
13,004
63,178
56,414
129,172
2,561
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
13,004
63,178
56,414
129,172
2,561
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
379,658
346,721
335,808
325,238
105,000
provisions
total long term liabilities
379,658
346,721
335,808
325,238
105,000
total liabilities
392,662
409,899
392,222
454,410
107,561
net assets
67,113
56,274
23,452
-9,650
-2,241
total shareholders funds
67,113
56,274
23,452
-9,650
-2,241
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Operating Activities
Operating Profit
14,452
40,521
40,867
-7,409
-2,241
Depreciation
Amortisation
Tax
-3,613
-7,699
-7,765
Stock
Debtors
-6,398
50,499
-27,053
40,560
2,277
Creditors
-50,174
6,764
-72,758
126,611
2,561
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-32,937
-10,913
-12,603
78,642
-1,957
Investing Activities
capital expenditure
2,033
-298,880
-103,043
Change in Investments
cash flow from investments
2,033
-298,880
-103,043
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
32,937
10,913
10,570
220,238
105,000
share issue
interest
cash flow from financing
32,937
10,913
10,570
220,238
105,000
cash and cash equivalents
cash
overdraft
change in cash
mayfair (midlands) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mayfair (midlands) ltd. Get real-time insights into mayfair (midlands) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mayfair (midlands) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B10 area or any other competitors across 12 key performance metrics.
mayfair (midlands) ltd Ownership
MAYFAIR (MIDLANDS) LTD group structure
Mayfair (Midlands) Ltd has no subsidiary companies.
Ultimate parent company
MAYFAIR (MIDLANDS) LTD
11572597
MAYFAIR (MIDLANDS) LTD Shareholders
The largest shareholders in Mayfair (Midlands) Ltd include Javed Iqbal and Izhar Ahmed.
javed iqbal
30%
izhar ahmed
30%
majid raza
20%
abid raza
20%
mayfair (midlands) ltd directors
Mayfair (Midlands) Ltd currently has 4 directors.
The longest serving directors include
Mr Javed Iqbal (Sep 2018) and
Mr Abid Raza (Sep 2018).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
299-303 coventry rd small heath, birmingham, west midlands, B10 0RA
Bank
-
Legal Advisor
-
mayfair (midlands) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mayfair (midlands) ltd.
mayfair (midlands) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAYFAIR (MIDLANDS) LTD. This can take several minutes, an email will notify you when this has completed.
mayfair (midlands) ltdCompanies House Filings - See Documents
