the content panel ltd
the content panel ltd Company Information
Company Number
11573795
Next Accounts
Dec 2025
Industry
Other software publishing
Business and domestic software development
Directors
Shareholders
scott james stevens
Group Structure
View All
Contact
Registered Address
20-22 wenlock road, london, N1 7GU
Website
thecontentpanel.comthe content panel ltd Estimated Valuation
Pomanda estimates the enterprise value of THE CONTENT PANEL LTD at £95.4k based on a Turnover of £180k and 0.53x industry multiple (adjusted for size and gross margin).
the content panel ltd Estimated Valuation
Pomanda estimates the enterprise value of THE CONTENT PANEL LTD at £0 based on an EBITDA of £-52.9k and a 3.82x industry multiple (adjusted for size and gross margin).
the content panel ltd Estimated Valuation
Pomanda estimates the enterprise value of THE CONTENT PANEL LTD at £109.7k based on Net Assets of £54.3k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Content Panel Ltd Overview
The Content Panel Ltd is a live company located in london, N1 7GU with a Companies House number of 11573795. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 2018, it's largest shareholder is scott james stevens with a 100% stake. The Content Panel Ltd is a young, micro sized company, Pomanda has estimated its turnover at £180k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Content Panel Ltd Health Check
Pomanda's financial health check has awarded The Content Panel Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £180k, make it smaller than the average company (£4.7m)
- The Content Panel Ltd
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (9%)
- The Content Panel Ltd
9% - Industry AVG
Production
with a gross margin of 39.9%, this company has a higher cost of product (70.4%)
- The Content Panel Ltd
70.4% - Industry AVG
Profitability
an operating margin of -29.4% make it less profitable than the average company (3.6%)
- The Content Panel Ltd
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
- The Content Panel Ltd
38 - Industry AVG
Pay Structure
on an average salary of £75.8k, the company has an equivalent pay structure (£75.8k)
- The Content Panel Ltd
£75.8k - Industry AVG
Efficiency
resulting in sales per employee of £180k, this is more efficient (£139.6k)
- The Content Panel Ltd
£139.6k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (54 days)
- The Content Panel Ltd
54 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (36 days)
- The Content Panel Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Content Panel Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Content Panel Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (56.4%)
0.4% - The Content Panel Ltd
56.4% - Industry AVG
THE CONTENT PANEL LTD financials
The Content Panel Ltd's latest turnover from March 2024 is estimated at £180 thousand and the company has net assets of £54.3 thousand. According to their latest financial statements, we estimate that The Content Panel Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 54,527 | 112,868 | 98,862 | 38,245 | 8,590 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 54,527 | 112,868 | 98,862 | 38,245 | 8,590 | 1 |
| total assets | 54,527 | 112,868 | 98,862 | 38,245 | 8,590 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8 | 5,538 | 15,195 | 17,924 | 2,682 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 8 | 5,538 | 15,195 | 17,924 | 2,682 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 216 | 162 | 108 | 324 | 90 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 216 | 162 | 108 | 324 | 90 | 0 |
| total liabilities | 224 | 5,700 | 15,303 | 18,248 | 2,772 | 0 |
| net assets | 54,303 | 107,168 | 83,559 | 19,997 | 5,818 | 1 |
| total shareholders funds | 54,303 | 107,168 | 83,559 | 19,997 | 5,818 | 1 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -58,341 | 14,006 | 60,617 | 29,655 | 8,589 | 1 |
| Creditors | -5,530 | -9,657 | -2,729 | 15,242 | 2,682 | 0 |
| Accruals and Deferred Income | 54 | 54 | -216 | 234 | 90 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
the content panel ltd Credit Report and Business Information
The Content Panel Ltd Competitor Analysis
Perform a competitor analysis for the content panel ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
the content panel ltd Ownership
THE CONTENT PANEL LTD group structure
The Content Panel Ltd has no subsidiary companies.
Ultimate parent company
THE CONTENT PANEL LTD
11573795
the content panel ltd directors
The Content Panel Ltd currently has 1 director, Mr Scott Stevens serving since Sep 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Scott Stevens | England | 37 years | Sep 2018 | - | Director |
P&L
March 2024turnover
180k
-48%
operating profit
-52.9k
0%
gross margin
40%
-7.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
54.3k
-0.49%
total assets
54.5k
-0.52%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the content panel ltd company details
company number
11573795
Type
Private limited with Share Capital
industry
58290 - Other software publishing
62012 - Business and domestic software development
incorporation date
September 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
KJM ASSOCIATES LTD
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
the content panel ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the content panel ltd.
the content panel ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
