mnet holdings limited

Live YoungMidHealthy

mnet holdings limited Company Information

Share MNET HOLDINGS LIMITED

Company Number

11574270

Shareholders

justine juliette alice roberts

venrex nominees limited

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

studios 15-16, deane house studios, london, NW5 1LB

mnet holdings limited Estimated Valuation

£10.2m

Pomanda estimates the enterprise value of MNET HOLDINGS LIMITED at £10.2m based on a Turnover of £8m and 1.27x industry multiple (adjusted for size and gross margin).

mnet holdings limited Estimated Valuation

£24.4m

Pomanda estimates the enterprise value of MNET HOLDINGS LIMITED at £24.4m based on an EBITDA of £2.8m and a 8.68x industry multiple (adjusted for size and gross margin).

mnet holdings limited Estimated Valuation

£32.5m

Pomanda estimates the enterprise value of MNET HOLDINGS LIMITED at £32.5m based on Net Assets of £14.4m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mnet Holdings Limited Overview

Mnet Holdings Limited is a live company located in london, NW5 1LB with a Companies House number of 11574270. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 2018, it's largest shareholder is justine juliette alice roberts with a 47.8% stake. Mnet Holdings Limited is a young, mid sized company, Pomanda has estimated its turnover at £8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mnet Holdings Limited Health Check

Pomanda's financial health check has awarded Mnet Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £8m, make it in line with the average company (£7.3m)

£8m - Mnet Holdings Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8%)

9% - Mnet Holdings Limited

8% - Industry AVG

production

Production

with a gross margin of 95.3%, this company has a lower cost of product (51.5%)

95.3% - Mnet Holdings Limited

51.5% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it more profitable than the average company (3.5%)

5.6% - Mnet Holdings Limited

3.5% - Industry AVG

employees

Employees

with 63 employees, this is above the industry average (43)

63 - Mnet Holdings Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has a lower pay structure (£74.2k)

£51k - Mnet Holdings Limited

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.7k, this is less efficient (£178.1k)

£126.7k - Mnet Holdings Limited

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (52 days)

47 days - Mnet Holdings Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (33 days)

80 days - Mnet Holdings Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mnet Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 114 weeks, this is more cash available to meet short term requirements (14 weeks)

114 weeks - Mnet Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (64.7%)

5.9% - Mnet Holdings Limited

64.7% - Industry AVG

MNET HOLDINGS LIMITED financials

EXPORTms excel logo

Mnet Holdings Limited's latest turnover from December 2023 is £8 million and the company has net assets of £14.4 million. According to their latest financial statements, Mnet Holdings Limited has 63 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover7,981,0067,516,5097,065,4496,107,6829,317,973
Other Income Or Grants
Cost Of Sales376,157473,021384,647324,775558,052
Gross Profit7,604,8497,043,4886,680,8025,782,9078,759,921
Admin Expenses7,156,3786,975,2766,415,2686,950,7829,994,810
Operating Profit448,47168,212265,534-1,167,875-1,234,889
Interest Payable20,43365,876116,486139,01724,451
Interest Receivable66,3815,0387192613,978
Pre-Tax Profit494,4197,374149,119-1,305,966-1,245,362
Tax-312,839-169,593-168,490-61,63236,963
Profit After Tax181,580-162,219-19,371-1,367,598-1,208,399
Dividends Paid
Retained Profit181,580-162,219-19,371-1,367,598-1,208,399
Employee Costs3,213,1653,046,5272,922,4053,708,3305,791,468
Number Of Employees63606473100
EBITDA*2,808,9432,292,9992,355,839932,5891,394,295

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets27,72426,52328,47923,43747,680
Intangible Assets11,330,53012,898,85614,546,97416,080,89718,155,863
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,358,25412,925,37914,575,45316,104,33418,203,543
Stock & work in progress
Trade Debtors1,036,460854,842723,264937,486799,497
Group Debtors
Misc Debtors973,749998,425782,768545,255690,368
Cash1,986,3081,848,5731,527,0761,652,769514,372
misc current assets
total current assets3,996,5173,701,8403,033,1083,135,5102,004,237
total assets15,354,77116,627,21917,608,56119,239,84420,207,780
Bank overdraft1,441,6631,589,033
Bank loan
Trade Creditors 82,595138,00865,729187,641118,016
Group/Directors Accounts1,037,4921,762,6191,676,8291,595,215
other short term finances
hp & lease commitments
other current liabilities822,102682,504847,375984,169583,770
total current liabilities904,6971,858,0042,675,7234,290,3023,886,034
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,9955,7167,1204,4539,059
total long term liabilities4,9955,7167,1204,4539,059
total liabilities909,6921,863,7202,682,8434,294,7553,895,093
net assets14,445,07914,763,49914,925,71814,945,08916,312,687
total shareholders funds14,445,07914,763,49914,925,71814,945,08916,312,687
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit448,47168,212265,534-1,167,875-1,234,889
Depreciation11,42813,21414,02725,49833,602
Amortisation2,349,0442,211,5732,076,2782,074,9662,595,582
Tax-312,839-169,593-168,490-61,63236,963
Stock
Debtors156,942347,23523,291-7,1241,489,865
Creditors-55,41372,279-121,91269,625118,016
Accruals and Deferred Income139,598-164,871-136,794400,399583,770
Deferred Taxes & Provisions-721-1,4042,667-4,6069,059
Cash flow from operations2,422,6261,682,1751,908,0191,343,499652,238
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-1,037,492-725,12785,79081,6141,595,215
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-500,00017,521,086
interest45,948-60,838-116,415-138,091-10,473
cash flow from financing-1,491,544-785,965-30,625-56,47719,105,828
cash and cash equivalents
cash137,735321,497-125,6931,138,397514,372
overdraft-1,441,663-147,3701,589,033
change in cash137,735321,4971,315,9701,285,767-1,074,661

mnet holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mnet holdings limited. Get real-time insights into mnet holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mnet Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mnet holdings limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in NW5 area or any other competitors across 12 key performance metrics.

mnet holdings limited Ownership

MNET HOLDINGS LIMITED group structure

Mnet Holdings Limited has 2 subsidiary companies.

Ultimate parent company

MNET HOLDINGS LIMITED

11574270

2 subsidiaries

MNET HOLDINGS LIMITED Shareholders

justine juliette alice roberts 47.83%
venrex nominees limited 18.74%
justine roberts 13.71%
trustees of treetops sipp 6.49%
steven cassidy 6.05%
klaff seed llc 2.45%
colston trustees limited for the curtis banks sipp-d walsh-cb100063 1.22%
david walsh 1.17%
rebecca nicolson 0.98%
justin gareth walters 0.56%

mnet holdings limited directors

Mnet Holdings Limited currently has 2 directors. The longest serving directors include Mr Mark Esiri (Sep 2018) and Ms Justine Roberts (Oct 2018).

officercountryagestartendrole
Mr Mark EsiriUnited Kingdom60 years Sep 2018- Director
Ms Justine RobertsEngland57 years Oct 2018- Director

P&L

December 2023

turnover

8m

+6%

operating profit

448.5k

+557%

gross margin

95.3%

+1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.4m

-0.02%

total assets

15.4m

-0.08%

cash

2m

+0.07%

net assets

Total assets minus all liabilities

mnet holdings limited company details

company number

11574270

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BURGESS HODGSON LLP

address

studios 15-16, deane house studios, london, NW5 1LB

Bank

-

Legal Advisor

-

mnet holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to mnet holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

mnet holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MNET HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

mnet holdings limited Companies House Filings - See Documents

datedescriptionview/download